[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 6.71%
YoY- 71.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,282,516 6,310,657 5,897,398 5,741,980 5,647,160 5,992,682 6,006,500 3.04%
PBT 1,413,916 1,217,636 1,259,040 1,198,676 1,094,532 1,194,437 1,181,094 12.75%
Tax -351,952 -339,382 -335,674 -320,222 -277,948 -383,618 -398,190 -7.90%
NP 1,061,964 878,254 923,365 878,454 816,584 810,819 782,904 22.55%
-
NP to SH 1,032,948 860,824 908,008 866,086 811,656 668,542 601,398 43.46%
-
Tax Rate 24.89% 27.87% 26.66% 26.71% 25.39% 32.12% 33.71% -
Total Cost 5,220,552 5,432,403 4,974,033 4,863,526 4,830,576 5,181,863 5,223,596 -0.03%
-
Net Worth 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 21.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 217,861 - - - 142,041 - -
Div Payout % - 25.31% - - - 21.25% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 21.95%
NOSH 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 12.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 16.90% 13.92% 15.66% 15.30% 14.46% 13.53% 13.03% -
ROE 12.81% 11.13% 12.21% 11.69% 11.37% 10.74% 10.04% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 230.63 231.73 216.58 210.83 207.34 253.14 263.80 -8.57%
EPS 37.92 31.61 33.35 31.80 29.80 28.24 26.71 26.34%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.96 2.84 2.73 2.72 2.62 2.63 2.63 8.20%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 189.56 190.41 177.94 173.25 170.39 180.82 181.24 3.04%
EPS 31.17 25.97 27.40 26.13 24.49 20.17 18.15 43.45%
DPS 0.00 6.57 0.00 0.00 0.00 4.29 0.00 -
NAPS 2.4329 2.3336 2.243 2.2352 2.1532 1.8786 1.8068 21.96%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.38 2.61 2.47 2.96 3.18 3.44 3.80 -
P/RPS 1.47 1.13 1.14 1.40 1.53 1.36 1.44 1.38%
P/EPS 8.91 8.26 7.41 9.31 10.67 12.18 14.39 -27.37%
EY 11.22 12.11 13.50 10.74 9.37 8.21 6.95 37.65%
DY 0.00 3.07 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.14 0.92 0.90 1.09 1.21 1.31 1.44 -14.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 -
Price 4.27 3.18 2.43 2.25 3.22 3.84 3.56 -
P/RPS 1.85 1.37 1.12 1.07 1.55 1.52 1.35 23.39%
P/EPS 11.26 10.06 7.29 7.08 10.81 13.60 13.48 -11.31%
EY 8.88 9.94 13.72 14.13 9.25 7.35 7.42 12.73%
DY 0.00 2.52 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.44 1.12 0.89 0.83 1.23 1.46 1.35 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment