[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 4.84%
YoY- 50.98%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 6,311,014 6,282,516 6,310,657 5,897,398 5,741,980 5,647,160 5,992,682 3.50%
PBT 1,382,222 1,413,916 1,217,636 1,259,040 1,198,676 1,094,532 1,194,437 10.21%
Tax -356,262 -351,952 -339,382 -335,674 -320,222 -277,948 -383,618 -4.80%
NP 1,025,960 1,061,964 878,254 923,365 878,454 816,584 810,819 16.97%
-
NP to SH 996,790 1,032,948 860,824 908,008 866,086 811,656 668,542 30.48%
-
Tax Rate 25.77% 24.89% 27.87% 26.66% 26.71% 25.39% 32.12% -
Total Cost 5,285,054 5,220,552 5,432,403 4,974,033 4,863,526 4,830,576 5,181,863 1.32%
-
Net Worth 8,442,143 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 22.48%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 217,861 - - - 142,041 -
Div Payout % - - 25.31% - - - 21.25% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,442,143 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 22.48%
NOSH 2,804,698 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 11.95%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.26% 16.90% 13.92% 15.66% 15.30% 14.46% 13.53% -
ROE 11.81% 12.81% 11.13% 12.21% 11.69% 11.37% 10.74% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 225.02 230.63 231.73 216.58 210.83 207.34 253.14 -7.54%
EPS 35.54 37.92 31.61 33.35 31.80 29.80 28.24 16.54%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 6.00 -
NAPS 3.01 2.96 2.84 2.73 2.72 2.62 2.63 9.40%
Adjusted Per Share Value based on latest NOSH - 2,721,877
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 190.42 189.56 190.41 177.94 173.25 170.39 180.82 3.50%
EPS 30.08 31.17 25.97 27.40 26.13 24.49 20.17 30.49%
DPS 0.00 0.00 6.57 0.00 0.00 0.00 4.29 -
NAPS 2.5473 2.4329 2.3336 2.243 2.2352 2.1532 1.8786 22.48%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.26 3.38 2.61 2.47 2.96 3.18 3.44 -
P/RPS 1.89 1.47 1.13 1.14 1.40 1.53 1.36 24.50%
P/EPS 11.99 8.91 8.26 7.41 9.31 10.67 12.18 -1.04%
EY 8.34 11.22 12.11 13.50 10.74 9.37 8.21 1.05%
DY 0.00 0.00 3.07 0.00 0.00 0.00 1.74 -
P/NAPS 1.42 1.14 0.92 0.90 1.09 1.21 1.31 5.51%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 -
Price 4.75 4.27 3.18 2.43 2.25 3.22 3.84 -
P/RPS 2.11 1.85 1.37 1.12 1.07 1.55 1.52 24.41%
P/EPS 13.37 11.26 10.06 7.29 7.08 10.81 13.60 -1.12%
EY 7.48 8.88 9.94 13.72 14.13 9.25 7.35 1.17%
DY 0.00 0.00 2.52 0.00 0.00 0.00 1.56 -
P/NAPS 1.58 1.44 1.12 0.89 0.83 1.23 1.46 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment