[AMBANK] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 13.41%
YoY- 219.08%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,570,629 1,547,368 1,552,059 1,459,200 1,411,790 1,487,807 1,616,459 -1.90%
PBT 353,479 273,356 344,942 325,705 273,633 308,616 325,669 5.62%
Tax -87,988 -87,626 -91,645 -90,624 -69,487 -84,975 -84,668 2.59%
NP 265,491 185,730 253,297 235,081 204,146 223,641 241,001 6.67%
-
NP to SH 258,237 179,818 247,963 230,129 202,914 217,493 197,848 19.45%
-
Tax Rate 24.89% 32.06% 26.57% 27.82% 25.39% 27.53% 26.00% -
Total Cost 1,305,138 1,361,638 1,298,762 1,224,119 1,207,644 1,264,166 1,375,458 -3.44%
-
Net Worth 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 20.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 217,961 - - - 158,561 - -
Div Payout % - 121.21% - - - 72.90% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 20.17%
NOSH 2,724,019 2,724,515 2,721,877 2,723,420 2,723,677 2,642,685 2,327,623 11.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 16.90% 12.00% 16.32% 16.11% 14.46% 15.03% 14.91% -
ROE 3.20% 2.32% 3.34% 3.11% 2.84% 3.13% 3.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 57.66 56.79 57.02 53.58 51.83 56.30 69.45 -11.67%
EPS 9.48 6.60 9.11 8.45 7.45 8.23 8.62 6.55%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.96 2.84 2.73 2.72 2.62 2.63 2.63 8.20%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.50 46.80 46.94 44.13 42.70 45.00 48.89 -1.90%
EPS 7.81 5.44 7.50 6.96 6.14 6.58 5.98 19.50%
DPS 0.00 6.59 0.00 0.00 0.00 4.80 0.00 -
NAPS 2.4387 2.3403 2.2474 2.2405 2.1583 2.1021 1.8515 20.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.38 2.61 2.47 2.96 3.18 3.44 3.80 -
P/RPS 5.86 4.60 4.33 5.52 6.13 6.11 5.47 4.70%
P/EPS 35.65 39.55 27.11 35.03 42.68 41.80 44.71 -14.02%
EY 2.80 2.53 3.69 2.85 2.34 2.39 2.24 16.05%
DY 0.00 3.07 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.14 0.92 0.90 1.09 1.21 1.31 1.44 -14.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 -
Price 4.27 3.18 2.43 2.25 3.22 3.84 3.56 -
P/RPS 7.41 5.60 4.26 4.20 6.21 6.82 5.13 27.80%
P/EPS 45.04 48.18 26.67 26.63 43.22 46.66 41.88 4.97%
EY 2.22 2.08 3.75 3.76 2.31 2.14 2.39 -4.80%
DY 0.00 2.52 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.44 1.12 0.89 0.83 1.23 1.46 1.35 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment