[AMBANK] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 113.41%
YoY- 71.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 3,826,627 3,477,850 3,155,507 2,870,990 2,888,416 2,634,871 2,453,943 7.68%
PBT 1,069,509 981,425 691,111 599,338 560,152 364,907 397,077 17.94%
Tax -261,187 -255,096 -178,131 -160,111 -213,975 -133,560 -134,583 11.67%
NP 808,322 726,329 512,980 439,227 346,177 231,347 262,494 20.60%
-
NP to SH 789,079 701,155 498,395 433,043 253,201 171,923 207,186 24.95%
-
Tax Rate 24.42% 25.99% 25.77% 26.71% 38.20% 36.60% 33.89% -
Total Cost 3,018,305 2,751,521 2,642,527 2,431,763 2,542,239 2,403,524 2,191,449 5.47%
-
Net Worth 10,560,025 9,797,536 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 16.11%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 197,439 180,322 - - - - - -
Div Payout % 25.02% 25.72% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 10,560,025 9,797,536 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 16.11%
NOSH 2,991,508 3,005,379 2,804,698 2,723,540 2,252,677 2,130,730 2,131,543 5.80%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 21.12% 20.88% 16.26% 15.30% 11.99% 8.78% 10.70% -
ROE 7.47% 7.16% 5.90% 5.85% 4.41% 4.03% 4.81% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 127.92 115.72 112.51 105.41 128.22 123.66 115.13 1.77%
EPS 26.37 23.33 17.77 15.90 11.24 8.07 9.72 18.08%
DPS 6.60 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.26 3.01 2.72 2.55 2.00 2.02 9.74%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 115.46 104.94 95.21 86.63 87.15 79.50 74.04 7.68%
EPS 23.81 21.16 15.04 13.07 7.64 5.19 6.25 24.95%
DPS 5.96 5.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1863 2.9562 2.5473 2.2352 1.7333 1.2858 1.2992 16.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 5.79 5.93 4.26 2.96 4.34 2.48 2.58 -
P/RPS 4.53 5.12 3.79 2.81 3.38 2.01 2.24 12.44%
P/EPS 21.95 25.42 23.97 18.62 38.61 30.74 26.54 -3.11%
EY 4.56 3.93 4.17 5.37 2.59 3.25 3.77 3.22%
DY 1.14 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.82 1.42 1.09 1.70 1.24 1.28 4.21%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 12/11/10 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 -
Price 5.65 6.19 4.75 2.25 4.14 2.90 2.42 -
P/RPS 4.42 5.35 4.22 2.13 3.23 2.35 2.10 13.19%
P/EPS 21.42 26.53 26.73 14.15 36.83 35.94 24.90 -2.47%
EY 4.67 3.77 3.74 7.07 2.71 2.78 4.02 2.52%
DY 1.17 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.90 1.58 0.83 1.62 1.45 1.20 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment