[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 113.41%
YoY- 71.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,570,629 6,310,657 4,423,049 2,870,990 1,411,790 5,992,682 4,504,875 -50.49%
PBT 353,479 1,217,636 944,280 599,338 273,633 1,194,437 885,821 -45.82%
Tax -87,988 -339,382 -251,756 -160,111 -69,487 -383,618 -298,643 -55.75%
NP 265,491 878,254 692,524 439,227 204,146 810,819 587,178 -41.11%
-
NP to SH 258,237 860,824 681,006 433,043 202,914 668,542 451,049 -31.07%
-
Tax Rate 24.89% 27.87% 26.66% 26.71% 25.39% 32.12% 33.71% -
Total Cost 1,305,138 5,432,403 3,730,525 2,431,763 1,207,644 5,181,863 3,917,697 -51.97%
-
Net Worth 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 21.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 217,861 - - - 142,041 - -
Div Payout % - 25.31% - - - 21.25% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 21.95%
NOSH 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 12.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 16.90% 13.92% 15.66% 15.30% 14.46% 13.53% 13.03% -
ROE 3.20% 11.13% 9.16% 5.85% 2.84% 10.74% 7.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 57.66 231.73 162.44 105.41 51.83 253.14 197.85 -56.07%
EPS 9.48 31.61 25.01 15.90 7.45 28.24 20.03 -39.29%
DPS 0.00 8.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.96 2.84 2.73 2.72 2.62 2.63 2.63 8.20%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.50 190.87 133.78 86.83 42.70 181.25 136.25 -50.49%
EPS 7.81 26.04 20.60 13.10 6.14 20.22 13.64 -31.06%
DPS 0.00 6.59 0.00 0.00 0.00 4.30 0.00 -
NAPS 2.4387 2.3392 2.2483 2.2406 2.1583 1.8831 1.8111 21.96%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.38 2.61 2.47 2.96 3.18 3.44 3.80 -
P/RPS 5.86 1.13 1.52 2.81 6.13 1.36 1.92 110.55%
P/EPS 35.65 8.26 9.88 18.62 42.68 12.18 19.18 51.23%
EY 2.80 12.11 10.13 5.37 2.34 8.21 5.21 -33.92%
DY 0.00 3.07 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.14 0.92 0.90 1.09 1.21 1.31 1.44 -14.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 -
Price 4.27 3.18 2.43 2.25 3.22 3.84 3.56 -
P/RPS 7.41 1.37 1.50 2.13 6.21 1.52 1.80 157.08%
P/EPS 45.04 10.06 9.72 14.15 43.22 13.60 17.97 84.61%
EY 2.22 9.94 10.29 7.07 2.31 7.35 5.56 -45.80%
DY 0.00 2.52 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.44 1.12 0.89 0.83 1.23 1.46 1.35 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment