[SPB] YoY Quarter Result on 30-Apr-2010 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -478.17%
YoY- 33.62%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 60,764 59,334 51,884 52,358 54,298 54,042 40,006 7.20%
PBT 19,214 19,733 38,663 -16,028 -30,980 38,630 9,970 11.54%
Tax -9,899 -4,987 -5,251 -6,181 -5,011 -5,814 -5,209 11.28%
NP 9,315 14,746 33,412 -22,209 -35,991 32,816 4,761 11.82%
-
NP to SH 6,830 11,302 30,224 -25,625 -38,603 30,690 3,848 10.02%
-
Tax Rate 51.52% 25.27% 13.58% - - 15.05% 52.25% -
Total Cost 51,449 44,588 18,472 74,567 90,289 21,226 35,245 6.50%
-
Net Worth 1,879,584 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 3.93%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,879,584 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 3.93%
NOSH 343,617 343,617 343,454 343,498 343,748 343,673 343,571 0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 15.33% 24.85% 64.40% -42.42% -66.28% 60.72% 11.90% -
ROE 0.36% 0.62% 1.71% -1.51% -2.31% 1.82% 0.26% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 17.68 17.27 15.11 15.24 15.80 15.72 11.64 7.20%
EPS 1.99 3.29 8.80 -7.46 -11.23 8.93 1.12 10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.33 5.15 4.95 4.86 4.91 4.34 3.92%
Adjusted Per Share Value based on latest NOSH - 343,498
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 17.68 17.27 15.10 15.24 15.80 15.73 11.64 7.20%
EPS 1.99 3.29 8.80 -7.46 -11.23 8.93 1.12 10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.33 5.1476 4.9483 4.8619 4.9108 4.3394 3.93%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 3.90 3.59 4.12 3.50 3.08 3.14 5.00 -
P/RPS 22.05 20.79 27.27 22.96 19.50 19.97 42.94 -10.50%
P/EPS 196.21 109.15 46.82 -46.92 -27.43 35.16 446.43 -12.79%
EY 0.51 0.92 2.14 -2.13 -3.65 2.84 0.22 15.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.80 0.71 0.63 0.64 1.15 -7.71%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 29/06/07 -
Price 3.88 3.32 3.75 3.26 3.08 3.08 4.72 -
P/RPS 21.94 19.23 24.82 21.39 19.50 19.59 40.54 -9.71%
P/EPS 195.20 100.94 42.61 -43.70 -27.43 34.49 421.43 -12.02%
EY 0.51 0.99 2.35 -2.29 -3.65 2.90 0.24 13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.73 0.66 0.63 0.63 1.09 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment