[SPB] QoQ Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -239.09%
YoY- 48.85%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 187,236 203,060 201,057 216,530 223,628 321,702 222,110 -10.73%
PBT 38,524 71,686 15,925 -7,518 49,076 61,558 22,054 44.89%
Tax -12,936 -20,952 -22,774 -20,978 -17,232 -21,015 -20,590 -26.58%
NP 25,588 50,734 -6,849 -28,496 31,844 40,543 1,464 569.98%
-
NP to SH 20,248 41,456 -15,084 -37,698 27,104 32,973 -4,726 -
-
Tax Rate 33.58% 29.23% 143.01% - 35.11% 34.14% 93.36% -
Total Cost 161,648 152,326 207,906 245,026 191,784 281,159 220,646 -18.68%
-
Net Worth 1,766,534 1,759,834 1,708,984 1,699,500 1,754,192 1,745,790 1,707,106 2.30%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - 34,371 - - - 34,365 50,478 -
Div Payout % - 82.91% - - - 104.22% 0.00% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 1,766,534 1,759,834 1,708,984 1,699,500 1,754,192 1,745,790 1,707,106 2.30%
NOSH 344,353 343,717 343,860 343,333 343,959 343,659 344,174 0.03%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 13.67% 24.98% -3.41% -13.16% 14.24% 12.60% 0.66% -
ROE 1.15% 2.36% -0.88% -2.22% 1.55% 1.89% -0.28% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 54.37 59.08 58.47 63.07 65.02 93.61 64.53 -10.76%
EPS 5.88 12.06 -4.39 -10.98 7.88 9.60 -1.37 -
DPS 0.00 10.00 0.00 0.00 0.00 10.00 14.67 -
NAPS 5.13 5.12 4.97 4.95 5.10 5.08 4.96 2.26%
Adjusted Per Share Value based on latest NOSH - 343,498
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 54.49 59.09 58.51 63.01 65.08 93.62 64.64 -10.73%
EPS 5.89 12.06 -4.39 -10.97 7.89 9.60 -1.38 -
DPS 0.00 10.00 0.00 0.00 0.00 10.00 14.69 -
NAPS 5.141 5.1215 4.9735 4.9459 5.1051 5.0806 4.9681 2.30%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 3.88 3.66 3.42 3.50 3.42 3.21 3.08 -
P/RPS 7.14 6.20 5.85 5.55 5.26 3.43 4.77 30.75%
P/EPS 65.99 30.35 -77.96 -31.88 43.40 33.46 -224.27 -
EY 1.52 3.30 -1.28 -3.14 2.30 2.99 -0.45 -
DY 0.00 2.73 0.00 0.00 0.00 3.12 4.76 -
P/NAPS 0.76 0.71 0.69 0.71 0.67 0.63 0.62 14.49%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 25/03/11 23/12/10 23/09/10 21/06/10 24/03/10 28/12/09 25/09/09 -
Price 4.00 3.40 3.38 3.26 3.44 3.16 3.31 -
P/RPS 7.36 5.76 5.78 5.17 5.29 3.38 5.13 27.12%
P/EPS 68.03 28.19 -77.05 -29.69 43.65 32.93 -241.02 -
EY 1.47 3.55 -1.30 -3.37 2.29 3.04 -0.41 -
DY 0.00 2.94 0.00 0.00 0.00 3.16 4.43 -
P/NAPS 0.78 0.66 0.68 0.66 0.67 0.62 0.67 10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment