[COMFORT] QoQ TTM Result on 31-Jan-2009 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 74.42%
YoY- 71.59%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 135,018 133,966 135,920 136,418 124,433 116,425 105,864 17.55%
PBT 5,264 4,849 1,868 -5,073 -21,216 -24,566 -21,993 -
Tax 42 42 42 113 1,829 1,835 2,302 -93.01%
NP 5,306 4,891 1,910 -4,960 -19,387 -22,731 -19,691 -
-
NP to SH 5,306 4,891 1,910 -4,960 -19,387 -22,731 -19,691 -
-
Tax Rate -0.80% -0.87% -2.25% - - - - -
Total Cost 129,712 129,075 134,010 141,378 143,820 139,156 125,555 2.18%
-
Net Worth 68,633 70,034 68,484 63,081 54,000 64,234 66,079 2.55%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 68,633 70,034 68,484 63,081 54,000 64,234 66,079 2.55%
NOSH 236,666 241,499 236,153 233,636 200,000 237,904 235,999 0.18%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 3.93% 3.65% 1.41% -3.64% -15.58% -19.52% -18.60% -
ROE 7.73% 6.98% 2.79% -7.86% -35.90% -35.39% -29.80% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 57.05 55.47 57.56 58.39 62.22 48.94 44.86 17.32%
EPS 2.24 2.03 0.81 -2.12 -9.69 -9.55 -8.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.27 0.27 0.27 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 233,636
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 23.16 22.98 23.32 23.40 21.35 19.97 18.16 17.55%
EPS 0.91 0.84 0.33 -0.85 -3.33 -3.90 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1177 0.1201 0.1175 0.1082 0.0926 0.1102 0.1134 2.50%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.75 0.42 0.20 0.40 0.37 0.38 0.41 -
P/RPS 1.31 0.76 0.35 0.69 0.59 0.78 0.91 27.40%
P/EPS 33.45 20.74 24.73 -18.84 -3.82 -3.98 -4.91 -
EY 2.99 4.82 4.04 -5.31 -26.20 -25.14 -20.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.45 0.69 1.48 1.37 1.41 1.46 46.38%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 24/06/08 -
Price 0.60 0.57 0.31 0.21 0.37 0.38 0.40 -
P/RPS 1.05 1.03 0.54 0.36 0.59 0.78 0.89 11.61%
P/EPS 26.76 28.14 38.33 -9.89 -3.82 -3.98 -4.79 -
EY 3.74 3.55 2.61 -10.11 -26.20 -25.14 -20.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.97 1.07 0.78 1.37 1.41 1.43 27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment