[RVIEW] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -6.33%
YoY- 134.84%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 29,673 30,744 31,616 20,936 18,017 13,750 11,604 86.67%
PBT 23,896 26,964 24,076 19,342 19,318 15,108 9,124 89.66%
Tax -5,805 -6,288 -2,228 -3,847 -2,776 -1,850 -2,408 79.50%
NP 18,090 20,676 21,848 15,495 16,542 13,258 6,716 93.24%
-
NP to SH 18,090 20,676 21,848 15,495 16,542 13,258 6,716 93.24%
-
Tax Rate 24.29% 23.32% 9.25% 19.89% 14.37% 12.25% 26.39% -
Total Cost 11,582 10,068 9,768 5,441 1,474 492 4,888 77.45%
-
Net Worth 162,790 159,545 158,929 152,422 121,281 118,699 113,445 27.13%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 5,119 7,678 - 8,522 3,735 - - -
Div Payout % 28.30% 37.14% - 55.00% 22.58% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 162,790 159,545 158,929 152,422 121,281 118,699 113,445 27.13%
NOSH 64,856 64,855 64,869 64,860 64,856 64,863 64,826 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 60.97% 67.25% 69.10% 74.01% 91.82% 96.42% 57.88% -
ROE 11.11% 12.96% 13.75% 10.17% 13.64% 11.17% 5.92% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.75 47.40 48.74 32.28 27.78 21.20 17.90 86.61%
EPS 27.89 31.88 33.68 0.24 25.51 20.44 10.36 93.17%
DPS 7.89 11.84 0.00 13.14 5.76 0.00 0.00 -
NAPS 2.51 2.46 2.45 2.35 1.87 1.83 1.75 27.09%
Adjusted Per Share Value based on latest NOSH - 64,870
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.76 47.41 48.75 32.28 27.78 21.20 17.89 86.71%
EPS 27.90 31.88 33.69 23.89 25.51 20.44 10.36 93.21%
DPS 7.89 11.84 0.00 13.14 5.76 0.00 0.00 -
NAPS 2.5102 2.4602 2.4507 2.3504 1.8702 1.8304 1.7493 27.13%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.10 2.46 2.40 2.29 1.85 1.95 1.90 -
P/RPS 4.59 5.19 4.92 7.09 6.66 9.20 10.61 -42.71%
P/EPS 7.53 7.72 7.13 9.59 7.25 9.54 18.34 -44.66%
EY 13.28 12.96 14.03 10.43 13.79 10.48 5.45 80.78%
DY 3.76 4.81 0.00 5.74 3.11 0.00 0.00 -
P/NAPS 0.84 1.00 0.98 0.97 0.99 1.07 1.09 -15.90%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 -
Price 1.48 2.30 2.45 2.50 2.00 1.88 1.91 -
P/RPS 3.23 4.85 5.03 7.75 7.20 8.87 10.67 -54.81%
P/EPS 5.31 7.21 7.27 10.46 7.84 9.20 18.44 -56.29%
EY 18.85 13.86 13.75 9.56 12.75 10.87 5.42 129.02%
DY 5.33 5.15 0.00 5.26 2.88 0.00 0.00 -
P/NAPS 0.59 0.93 1.00 1.06 1.07 1.03 1.09 -33.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment