[RVIEW] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 41.0%
YoY- 225.31%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 26,333 29,673 30,744 31,616 20,936 18,017 13,750 53.91%
PBT 17,346 23,896 26,964 24,076 19,342 19,318 15,108 9.60%
Tax -5,320 -5,805 -6,288 -2,228 -3,847 -2,776 -1,850 101.57%
NP 12,026 18,090 20,676 21,848 15,495 16,542 13,258 -6.26%
-
NP to SH 12,026 18,090 20,676 21,848 15,495 16,542 13,258 -6.26%
-
Tax Rate 30.67% 24.29% 23.32% 9.25% 19.89% 14.37% 12.25% -
Total Cost 14,307 11,582 10,068 9,768 5,441 1,474 492 836.02%
-
Net Worth 15,470,884 162,790 159,545 158,929 152,422 121,281 118,699 2433.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 899,086 5,119 7,678 - 8,522 3,735 - -
Div Payout % 7,476.19% 28.30% 37.14% - 55.00% 22.58% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 15,470,884 162,790 159,545 158,929 152,422 121,281 118,699 2433.00%
NOSH 6,340,526 64,856 64,855 64,869 64,860 64,856 64,863 1992.76%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 45.67% 60.97% 67.25% 69.10% 74.01% 91.82% 96.42% -
ROE 0.08% 11.11% 12.96% 13.75% 10.17% 13.64% 11.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.42 45.75 47.40 48.74 32.28 27.78 21.20 -92.59%
EPS 18.54 27.89 31.88 33.68 0.24 25.51 20.44 -6.26%
DPS 14.18 7.89 11.84 0.00 13.14 5.76 0.00 -
NAPS 2.44 2.51 2.46 2.45 2.35 1.87 1.83 21.03%
Adjusted Per Share Value based on latest NOSH - 64,869
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.60 45.75 47.40 48.74 32.28 27.78 21.20 53.91%
EPS 18.54 27.89 31.88 33.68 23.89 25.50 20.44 -6.26%
DPS 1,386.17 7.89 11.84 0.00 13.14 5.76 0.00 -
NAPS 238.5233 2.5098 2.4598 2.4503 2.35 1.8699 1.8301 2432.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.61 2.10 2.46 2.40 2.29 1.85 1.95 -
P/RPS 387.66 4.59 5.19 4.92 7.09 6.66 9.20 1097.25%
P/EPS 848.85 7.53 7.72 7.13 9.59 7.25 9.54 1866.14%
EY 0.12 13.28 12.96 14.03 10.43 13.79 10.48 -94.85%
DY 8.81 3.76 4.81 0.00 5.74 3.11 0.00 -
P/NAPS 0.66 0.84 1.00 0.98 0.97 0.99 1.07 -27.43%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 -
Price 1.80 1.48 2.30 2.45 2.50 2.00 1.88 -
P/RPS 433.41 3.23 4.85 5.03 7.75 7.20 8.87 1220.88%
P/EPS 949.02 5.31 7.21 7.27 10.46 7.84 9.20 2068.82%
EY 0.11 18.85 13.86 13.75 9.56 12.75 10.87 -95.25%
DY 7.88 5.33 5.15 0.00 5.26 2.88 0.00 -
P/NAPS 0.74 0.59 0.93 1.00 1.06 1.07 1.03 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment