[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 32.51%
YoY- -65.06%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 278,705 362,738 388,620 279,179 263,984 246,492 257,436 5.43%
PBT 28,821 32,498 39,060 -4,592 6,277 5,606 8,444 126.86%
Tax -9,125 -10,092 -9,312 5,392 -3,689 -2,446 -3,848 77.92%
NP 19,696 22,406 29,748 800 2,588 3,160 4,596 164.06%
-
NP to SH 19,709 22,040 29,248 3,606 2,721 3,228 4,856 154.66%
-
Tax Rate 31.66% 31.05% 23.84% - 58.77% 43.63% 45.57% -
Total Cost 259,009 340,332 358,872 278,379 261,396 243,332 252,840 1.62%
-
Net Worth 569,808 571,714 573,327 565,419 546,987 569,147 542,253 3.36%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 569,808 571,714 573,327 565,419 546,987 569,147 542,253 3.36%
NOSH 825,810 828,571 830,909 831,499 816,399 849,473 809,333 1.35%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.07% 6.18% 7.65% 0.29% 0.98% 1.28% 1.79% -
ROE 3.46% 3.86% 5.10% 0.64% 0.50% 0.57% 0.90% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.75 43.78 46.77 33.58 32.34 29.02 31.81 4.02%
EPS 2.39 2.66 3.52 0.44 0.33 0.38 0.60 151.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.69 0.68 0.67 0.67 0.67 1.98%
Adjusted Per Share Value based on latest NOSH - 803,125
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.01 42.96 46.03 33.06 31.26 29.19 30.49 5.44%
EPS 2.33 2.61 3.46 0.43 0.32 0.38 0.58 152.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6749 0.6771 0.679 0.6697 0.6478 0.6741 0.6422 3.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.07 1.14 0.95 0.85 0.56 0.47 0.74 -
P/RPS 3.17 2.60 2.03 2.53 1.73 1.62 2.33 22.80%
P/EPS 44.83 42.86 26.99 196.00 168.00 123.68 123.33 -49.09%
EY 2.23 2.33 3.71 0.51 0.60 0.81 0.81 96.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.65 1.38 1.25 0.84 0.70 1.10 25.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 -
Price 0.94 0.99 1.10 0.99 0.76 0.57 0.43 -
P/RPS 2.79 2.26 2.35 2.95 2.35 1.96 1.35 62.32%
P/EPS 39.39 37.22 31.25 228.28 228.00 150.00 71.67 -32.92%
EY 2.54 2.69 3.20 0.44 0.44 0.67 1.40 48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 1.59 1.46 1.13 0.85 0.64 65.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment