[YTLLAND] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -33.53%
YoY- -74.92%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 388,620 279,179 263,984 246,492 257,436 336,084 334,521 10.49%
PBT 39,060 -4,592 6,277 5,606 8,444 17,342 21,080 50.80%
Tax -9,312 5,392 -3,689 -2,446 -3,848 -4,178 -6,078 32.86%
NP 29,748 800 2,588 3,160 4,596 13,164 15,001 57.77%
-
NP to SH 29,248 3,606 2,721 3,228 4,856 10,322 10,706 95.30%
-
Tax Rate 23.84% - 58.77% 43.63% 45.57% 24.09% 28.83% -
Total Cost 358,872 278,379 261,396 243,332 252,840 322,920 319,520 8.04%
-
Net Worth 573,327 565,419 546,987 569,147 542,253 367,857 307,434 51.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 573,327 565,419 546,987 569,147 542,253 367,857 307,434 51.44%
NOSH 830,909 831,499 816,399 849,473 809,333 549,040 458,857 48.51%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.65% 0.29% 0.98% 1.28% 1.79% 3.92% 4.48% -
ROE 5.10% 0.64% 0.50% 0.57% 0.90% 2.81% 3.48% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 46.77 33.58 32.34 29.02 31.81 61.21 72.90 -25.59%
EPS 3.52 0.44 0.33 0.38 0.60 1.88 2.33 31.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.67 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 801,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 46.03 33.06 31.26 29.19 30.49 39.80 39.62 10.50%
EPS 3.46 0.43 0.32 0.38 0.58 1.22 1.27 94.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.679 0.6697 0.6478 0.6741 0.6422 0.4357 0.3641 51.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.85 0.56 0.47 0.74 1.01 1.05 -
P/RPS 2.03 2.53 1.73 1.62 2.33 1.65 1.44 25.69%
P/EPS 26.99 196.00 168.00 123.68 123.33 53.72 45.00 -28.85%
EY 3.71 0.51 0.60 0.81 0.81 1.86 2.22 40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.25 0.84 0.70 1.10 1.51 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 -
Price 1.10 0.99 0.76 0.57 0.43 0.96 1.20 -
P/RPS 2.35 2.95 2.35 1.96 1.35 1.57 1.65 26.55%
P/EPS 31.25 228.28 228.00 150.00 71.67 51.06 51.43 -28.23%
EY 3.20 0.44 0.44 0.67 1.40 1.96 1.94 39.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.13 0.85 0.64 1.43 1.79 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment