[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -15.7%
YoY- -74.58%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 362,738 388,620 279,179 263,984 246,492 257,436 336,084 5.20%
PBT 32,498 39,060 -4,592 6,277 5,606 8,444 17,342 51.82%
Tax -10,092 -9,312 5,392 -3,689 -2,446 -3,848 -4,178 79.73%
NP 22,406 29,748 800 2,588 3,160 4,596 13,164 42.41%
-
NP to SH 22,040 29,248 3,606 2,721 3,228 4,856 10,322 65.58%
-
Tax Rate 31.05% 23.84% - 58.77% 43.63% 45.57% 24.09% -
Total Cost 340,332 358,872 278,379 261,396 243,332 252,840 322,920 3.55%
-
Net Worth 571,714 573,327 565,419 546,987 569,147 542,253 367,857 34.06%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 571,714 573,327 565,419 546,987 569,147 542,253 367,857 34.06%
NOSH 828,571 830,909 831,499 816,399 849,473 809,333 549,040 31.46%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.18% 7.65% 0.29% 0.98% 1.28% 1.79% 3.92% -
ROE 3.86% 5.10% 0.64% 0.50% 0.57% 0.90% 2.81% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 43.78 46.77 33.58 32.34 29.02 31.81 61.21 -19.97%
EPS 2.66 3.52 0.44 0.33 0.38 0.60 1.88 25.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.68 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 853,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 42.96 46.03 33.06 31.26 29.19 30.49 39.80 5.21%
EPS 2.61 3.46 0.43 0.32 0.38 0.58 1.22 65.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6771 0.679 0.6697 0.6478 0.6741 0.6422 0.4357 34.05%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.14 0.95 0.85 0.56 0.47 0.74 1.01 -
P/RPS 2.60 2.03 2.53 1.73 1.62 2.33 1.65 35.30%
P/EPS 42.86 26.99 196.00 168.00 123.68 123.33 53.72 -13.94%
EY 2.33 3.71 0.51 0.60 0.81 0.81 1.86 16.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.38 1.25 0.84 0.70 1.10 1.51 6.07%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 -
Price 0.99 1.10 0.99 0.76 0.57 0.43 0.96 -
P/RPS 2.26 2.35 2.95 2.35 1.96 1.35 1.57 27.40%
P/EPS 37.22 31.25 228.28 228.00 150.00 71.67 51.06 -18.95%
EY 2.69 3.20 0.44 0.44 0.67 1.40 1.96 23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.59 1.46 1.13 0.85 0.64 1.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment