[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -64.66%
YoY- -9.65%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 279,606 283,232 203,640 178,544 160,792 118,228 98,429 99.94%
PBT 68,686 59,192 38,138 34,114 55,146 74,368 36,758 51.42%
Tax -21,436 -14,664 -10,821 -11,645 -10,276 -5,348 -12,207 45.30%
NP 47,250 44,528 27,317 22,469 44,870 69,020 24,551 54.41%
-
NP to SH 38,612 34,256 16,395 12,197 34,512 65,072 20,669 51.39%
-
Tax Rate 31.21% 24.77% 28.37% 34.14% 18.63% 7.19% 33.21% -
Total Cost 232,356 238,704 176,323 156,074 115,922 49,208 73,878 113.91%
-
Net Worth 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 2.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 2.47%
NOSH 844,344 844,344 852,291 756,033 1,045,818 1,049,548 818,252 2.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.90% 15.72% 13.41% 12.58% 27.91% 58.38% 24.94% -
ROE 3.61% 3.25% 1.53% 1.26% 2.54% 4.81% 2.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 33.72 34.16 23.89 23.62 15.37 11.26 12.03 98.17%
EPS 3.56 3.24 1.92 1.61 3.30 6.20 2.51 26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.26 1.28 1.30 1.29 1.26 1.57%
Adjusted Per Share Value based on latest NOSH - 1,842,727
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 33.12 33.54 24.12 21.15 19.04 14.00 11.66 99.93%
EPS 4.57 4.06 1.94 1.44 4.09 7.71 2.45 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2668 1.2472 1.2719 1.1461 1.6102 1.6035 1.2211 2.46%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.56 0.58 0.60 0.64 0.695 0.66 0.74 -
P/RPS 1.66 1.70 2.51 2.71 4.52 5.86 6.15 -58.06%
P/EPS 12.03 14.04 31.19 39.67 21.06 10.65 29.30 -44.60%
EY 8.32 7.12 3.21 2.52 4.75 9.39 3.41 80.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.48 0.50 0.53 0.51 0.59 -18.93%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 -
Price 0.59 0.575 0.58 0.615 0.625 0.69 0.645 -
P/RPS 1.75 1.68 2.43 2.60 4.07 6.13 5.36 -52.42%
P/EPS 12.67 13.92 30.15 38.12 18.94 11.13 25.53 -37.18%
EY 7.89 7.18 3.32 2.62 5.28 8.99 3.92 59.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.48 0.48 0.53 0.51 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment