[YTLLAND] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 12.72%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 807,960 367,916 379,046 279,606 283,232 203,640 178,544 173.33%
PBT 443,492 31,478 84,410 68,686 59,192 38,138 34,114 452.02%
Tax -129,800 -22,022 -27,640 -21,436 -14,664 -10,821 -11,645 398.25%
NP 313,692 9,456 56,770 47,250 44,528 27,317 22,469 478.87%
-
NP to SH 313,708 5,144 51,014 38,612 34,256 16,395 12,197 769.60%
-
Tax Rate 29.27% 69.96% 32.74% 31.21% 24.77% 28.37% 34.14% -
Total Cost 494,268 358,460 322,276 232,356 238,704 176,323 156,074 115.50%
-
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 34.07%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 34.07%
NOSH 844,344 844,344 844,344 844,344 844,344 852,291 756,033 7.63%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 38.83% 2.57% 14.98% 16.90% 15.72% 13.41% 12.58% -
ROE 20.87% 0.38% 5.70% 3.61% 3.25% 1.53% 1.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.75 27.66 45.71 33.72 34.16 23.89 23.62 87.61%
EPS 24.20 1.01 4.47 3.56 3.24 1.92 1.61 508.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.02 1.08 1.29 1.27 1.26 1.28 -7.96%
Adjusted Per Share Value based on latest NOSH - 844,344
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 95.69 43.57 44.89 33.12 33.54 24.12 21.15 173.29%
EPS 37.15 0.61 6.04 4.57 4.06 1.94 1.44 771.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7801 1.6068 1.0606 1.2668 1.2472 1.2719 1.1461 34.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.565 0.60 0.645 0.56 0.58 0.60 0.64 -
P/RPS 0.93 2.17 1.41 1.66 1.70 2.51 2.71 -50.95%
P/EPS 2.40 155.14 10.48 12.03 14.04 31.19 39.67 -84.56%
EY 41.74 0.64 9.54 8.32 7.12 3.21 2.52 548.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.60 0.43 0.46 0.48 0.50 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 -
Price 0.555 0.575 0.615 0.59 0.575 0.58 0.615 -
P/RPS 0.91 2.08 1.35 1.75 1.68 2.43 2.60 -50.30%
P/EPS 2.35 148.68 10.00 12.67 13.92 30.15 38.12 -84.36%
EY 42.50 0.67 10.00 7.89 7.18 3.32 2.62 539.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.57 0.46 0.45 0.46 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment