[FACBIND] QoQ Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -9.91%
YoY- -562.96%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 42,066 38,342 36,934 29,552 71,892 109,253 107,544 -46.54%
PBT 13,775 8,004 9,914 4,648 4,674 2,029 7,608 48.60%
Tax -20,979 -25,090 -19,332 -21,052 -17,498 -2,986 -4,614 174.70%
NP -7,204 -17,086 -9,418 -16,404 -12,824 -957 2,994 -
-
NP to SH -7,970 -18,372 -11,182 -17,500 -15,922 -3,344 328 -
-
Tax Rate 152.30% 313.47% 195.00% 452.93% 374.37% 147.17% 60.65% -
Total Cost 49,270 55,429 46,352 45,956 84,716 110,210 104,550 -39.46%
-
Net Worth 154,276 148,440 155,910 156,728 161,885 169,183 170,833 -6.57%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 154,276 148,440 155,910 156,728 161,885 169,183 170,833 -6.57%
NOSH 83,846 83,864 83,823 83,812 83,878 83,754 83,333 0.41%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -17.13% -44.56% -25.50% -55.51% -17.84% -0.88% 2.78% -
ROE -5.17% -12.38% -7.17% -11.17% -9.84% -1.98% 0.19% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 50.17 45.72 44.06 35.26 85.71 130.45 129.05 -46.76%
EPS -9.50 -21.91 -13.34 -20.88 -18.98 -3.99 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.77 1.86 1.87 1.93 2.02 2.05 -6.95%
Adjusted Per Share Value based on latest NOSH - 83,812
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 49.40 45.02 43.37 34.70 84.42 128.29 126.28 -46.54%
EPS -9.36 -21.57 -13.13 -20.55 -18.70 -3.93 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8116 1.743 1.8308 1.8404 1.9009 1.9866 2.006 -6.57%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.15 1.15 1.14 0.46 0.45 0.45 0.47 -
P/RPS 2.29 2.52 2.59 1.30 0.53 0.34 0.36 243.69%
P/EPS -12.10 -5.25 -8.55 -2.20 -2.37 -11.27 119.41 -
EY -8.27 -19.05 -11.70 -45.39 -42.18 -8.87 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.61 0.25 0.23 0.22 0.23 95.88%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 29/05/13 27/02/13 21/11/12 28/08/12 28/05/12 22/02/12 -
Price 1.15 1.32 0.98 0.46 0.51 0.41 0.46 -
P/RPS 2.29 2.89 2.22 1.30 0.60 0.31 0.36 243.69%
P/EPS -12.10 -6.03 -7.35 -2.20 -2.69 -10.27 116.87 -
EY -8.27 -16.60 -13.61 -45.39 -37.22 -9.74 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.53 0.25 0.26 0.20 0.22 101.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment