[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -64.3%
YoY- -449.4%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 67,240 60,964 42,066 38,342 36,934 29,552 71,892 -4.35%
PBT 136,206 254,556 13,775 8,004 9,914 4,648 4,674 841.17%
Tax 574 4,632 -20,979 -25,090 -19,332 -21,052 -17,498 -
NP 136,780 259,188 -7,204 -17,086 -9,418 -16,404 -12,824 -
-
NP to SH 134,084 257,136 -7,970 -18,372 -11,182 -17,500 -15,922 -
-
Tax Rate -0.42% -1.82% 152.30% 313.47% 195.00% 452.93% 374.37% -
Total Cost -69,540 -198,224 49,270 55,429 46,352 45,956 84,716 -
-
Net Worth 208,038 218,921 154,276 148,440 155,910 156,728 161,885 18.14%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 4,026 - - - - - - -
Div Payout % 3.00% - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 208,038 218,921 154,276 148,440 155,910 156,728 161,885 18.14%
NOSH 83,886 83,877 83,846 83,864 83,823 83,812 83,878 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 203.42% 425.15% -17.13% -44.56% -25.50% -55.51% -17.84% -
ROE 64.45% 117.46% -5.17% -12.38% -7.17% -11.17% -9.84% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 80.16 72.68 50.17 45.72 44.06 35.26 85.71 -4.35%
EPS 159.84 306.56 -9.50 -21.91 -13.34 -20.88 -18.98 -
DPS 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.61 1.84 1.77 1.86 1.87 1.93 18.14%
Adjusted Per Share Value based on latest NOSH - 83,893
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 80.02 72.55 50.06 45.63 43.95 35.17 85.56 -4.35%
EPS 159.57 306.01 -9.48 -21.86 -13.31 -20.83 -18.95 -
DPS 4.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4758 2.6053 1.836 1.7665 1.8554 1.8652 1.9265 18.14%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.26 1.21 1.15 1.15 1.14 0.46 0.45 -
P/RPS 1.57 1.66 2.29 2.52 2.59 1.30 0.53 105.85%
P/EPS 0.79 0.39 -12.10 -5.25 -8.55 -2.20 -2.37 -
EY 126.86 253.36 -8.27 -19.05 -11.70 -45.39 -42.18 -
DY 3.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.63 0.65 0.61 0.25 0.23 69.79%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 21/11/12 28/08/12 -
Price 1.25 1.24 1.15 1.32 0.98 0.46 0.51 -
P/RPS 1.56 1.71 2.29 2.89 2.22 1.30 0.60 88.75%
P/EPS 0.78 0.40 -12.10 -6.03 -7.35 -2.20 -2.69 -
EY 127.87 247.23 -8.27 -16.60 -13.61 -45.39 -37.22 -
DY 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.63 0.75 0.53 0.25 0.26 54.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment