[FACBIND] QoQ Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 56.62%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 60,998 67,240 60,964 42,066 38,342 36,934 29,552 62.18%
PBT 90,796 136,206 254,556 13,775 8,004 9,914 4,648 626.64%
Tax 26 574 4,632 -20,979 -25,090 -19,332 -21,052 -
NP 90,822 136,780 259,188 -7,204 -17,086 -9,418 -16,404 -
-
NP to SH 88,860 134,084 257,136 -7,970 -18,372 -11,182 -17,500 -
-
Tax Rate -0.03% -0.42% -1.82% 152.30% 313.47% 195.00% 452.93% -
Total Cost -29,824 -69,540 -198,224 49,270 55,429 46,352 45,956 -
-
Net Worth 210,546 208,038 218,921 154,276 148,440 155,910 156,728 21.77%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 2,684 4,026 - - - - - -
Div Payout % 3.02% 3.00% - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 210,546 208,038 218,921 154,276 148,440 155,910 156,728 21.77%
NOSH 83,882 83,886 83,877 83,846 83,864 83,823 83,812 0.05%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 148.89% 203.42% 425.15% -17.13% -44.56% -25.50% -55.51% -
ROE 42.20% 64.45% 117.46% -5.17% -12.38% -7.17% -11.17% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 72.72 80.16 72.68 50.17 45.72 44.06 35.26 62.09%
EPS 105.93 159.84 306.56 -9.50 -21.91 -13.34 -20.88 -
DPS 3.20 4.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.48 2.61 1.84 1.77 1.86 1.87 21.70%
Adjusted Per Share Value based on latest NOSH - 83,889
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 71.63 78.96 71.59 49.40 45.02 43.37 34.70 62.19%
EPS 104.34 157.45 301.94 -9.36 -21.57 -13.13 -20.55 -
DPS 3.15 4.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4723 2.4429 2.5706 1.8116 1.743 1.8308 1.8404 21.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.26 1.26 1.21 1.15 1.15 1.14 0.46 -
P/RPS 1.73 1.57 1.66 2.29 2.52 2.59 1.30 21.00%
P/EPS 1.19 0.79 0.39 -12.10 -5.25 -8.55 -2.20 -
EY 84.07 126.86 253.36 -8.27 -19.05 -11.70 -45.39 -
DY 2.54 3.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.46 0.63 0.65 0.61 0.25 58.80%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 21/11/12 -
Price 1.48 1.25 1.24 1.15 1.32 0.98 0.46 -
P/RPS 2.04 1.56 1.71 2.29 2.89 2.22 1.30 35.07%
P/EPS 1.40 0.78 0.40 -12.10 -6.03 -7.35 -2.20 -
EY 71.58 127.87 247.23 -8.27 -16.60 -13.61 -45.39 -
DY 2.16 3.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.50 0.48 0.63 0.75 0.53 0.25 77.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment