[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -21.48%
YoY- 117.61%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 230,560 225,836 218,094 213,684 212,932 209,300 320,552 -19.67%
PBT -7,580 -7,604 16,748 15,986 16,322 16,360 -53,815 -72.83%
Tax 1,692 1,496 -3,258 -5,868 -4,062 -3,680 15,263 -76.83%
NP -5,888 -6,108 13,490 10,118 12,260 12,680 -38,552 -71.32%
-
NP to SH -8,174 -7,864 10,764 8,106 10,324 11,128 -36,723 -63.17%
-
Tax Rate - - 19.45% 36.71% 24.89% 22.49% - -
Total Cost 236,448 231,944 204,604 203,565 200,672 196,620 359,104 -24.25%
-
Net Worth 177,914 179,796 181,229 176,948 175,424 172,618 169,443 3.29%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,035 - - - - - 1,258 151.44%
Div Payout % 0.00% - - - - - 0.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 177,914 179,796 181,229 176,948 175,424 172,618 169,443 3.29%
NOSH 83,921 84,017 83,902 83,862 83,934 83,795 83,883 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -2.55% -2.70% 6.19% 4.74% 5.76% 6.06% -12.03% -
ROE -4.59% -4.37% 5.94% 4.58% 5.89% 6.45% -21.67% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 274.73 268.80 259.94 254.80 253.69 249.78 382.14 -19.69%
EPS -9.74 -9.36 12.83 9.67 12.30 13.28 -43.78 -63.18%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 1.50 151.34%
NAPS 2.12 2.14 2.16 2.11 2.09 2.06 2.02 3.26%
Adjusted Per Share Value based on latest NOSH - 84,220
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 270.73 265.18 256.09 250.91 250.03 245.77 376.40 -19.67%
EPS -9.60 -9.23 12.64 9.52 12.12 13.07 -43.12 -63.16%
DPS 5.91 0.00 0.00 0.00 0.00 0.00 1.48 151.06%
NAPS 2.0891 2.1112 2.1281 2.0778 2.0599 2.0269 1.9897 3.29%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.61 0.57 0.54 0.67 0.49 0.47 0.43 -
P/RPS 0.22 0.21 0.21 0.26 0.19 0.19 0.11 58.53%
P/EPS -6.26 -6.09 4.21 6.93 3.98 3.54 -0.98 243.10%
EY -15.97 -16.42 23.76 14.43 25.10 28.26 -101.81 -70.81%
DY 9.84 0.00 0.00 0.00 0.00 0.00 3.49 99.20%
P/NAPS 0.29 0.27 0.25 0.32 0.23 0.23 0.21 23.93%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 -
Price 0.58 0.64 0.52 0.60 0.60 0.44 0.51 -
P/RPS 0.21 0.24 0.20 0.24 0.24 0.18 0.13 37.55%
P/EPS -5.95 -6.84 4.05 6.21 4.88 3.31 -1.16 196.53%
EY -16.79 -14.63 24.67 16.11 20.50 30.18 -85.84 -66.20%
DY 10.34 0.00 0.00 0.00 0.00 0.00 2.94 130.73%
P/NAPS 0.27 0.30 0.24 0.28 0.29 0.21 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment