[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -7.23%
YoY- 113.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 225,836 218,094 213,684 212,932 209,300 320,552 353,104 -25.74%
PBT -7,604 16,748 15,986 16,322 16,360 -53,815 -67,290 -76.59%
Tax 1,496 -3,258 -5,868 -4,062 -3,680 15,263 19,461 -81.89%
NP -6,108 13,490 10,118 12,260 12,680 -38,552 -47,829 -74.60%
-
NP to SH -7,864 10,764 8,106 10,324 11,128 -36,723 -46,034 -69.17%
-
Tax Rate - 19.45% 36.71% 24.89% 22.49% - - -
Total Cost 231,944 204,604 203,565 200,672 196,620 359,104 400,933 -30.54%
-
Net Worth 179,796 181,229 176,948 175,424 172,618 169,443 173,636 2.34%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 1,258 1,677 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 179,796 181,229 176,948 175,424 172,618 169,443 173,636 2.34%
NOSH 84,017 83,902 83,862 83,934 83,795 83,883 83,882 0.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -2.70% 6.19% 4.74% 5.76% 6.06% -12.03% -13.55% -
ROE -4.37% 5.94% 4.58% 5.89% 6.45% -21.67% -26.51% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 268.80 259.94 254.80 253.69 249.78 382.14 420.95 -25.82%
EPS -9.36 12.83 9.67 12.30 13.28 -43.78 -54.88 -69.21%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 2.14 2.16 2.11 2.09 2.06 2.02 2.07 2.23%
Adjusted Per Share Value based on latest NOSH - 83,802
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 268.76 259.54 254.30 253.40 249.08 381.47 420.21 -25.74%
EPS -9.36 12.81 9.65 12.29 13.24 -43.70 -54.78 -69.17%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 2.1397 2.1567 2.1058 2.0876 2.0542 2.0165 2.0664 2.34%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.57 0.54 0.67 0.49 0.47 0.43 0.28 -
P/RPS 0.21 0.21 0.26 0.19 0.19 0.11 0.07 107.86%
P/EPS -6.09 4.21 6.93 3.98 3.54 -0.98 -0.51 421.64%
EY -16.42 23.76 14.43 25.10 28.26 -101.81 -196.00 -80.82%
DY 0.00 0.00 0.00 0.00 0.00 3.49 7.14 -
P/NAPS 0.27 0.25 0.32 0.23 0.23 0.21 0.14 54.87%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 -
Price 0.64 0.52 0.60 0.60 0.44 0.51 0.41 -
P/RPS 0.24 0.20 0.24 0.24 0.18 0.13 0.10 79.16%
P/EPS -6.84 4.05 6.21 4.88 3.31 -1.16 -0.75 335.92%
EY -14.63 24.67 16.11 20.50 30.18 -85.84 -133.85 -77.10%
DY 0.00 0.00 0.00 0.00 0.00 2.94 4.88 -
P/NAPS 0.30 0.24 0.28 0.29 0.21 0.25 0.20 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment