[FACBIND] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -38.67%
YoY- 114.05%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 226,908 222,228 218,094 215,987 227,468 265,467 320,552 -20.52%
PBT 4,797 10,757 16,748 8,643 9,213 -49,850 -53,815 -
Tax -381 -1,964 -3,258 -3,734 -2,141 12,865 15,263 -
NP 4,416 8,793 13,490 4,909 7,072 -36,985 -38,552 -
-
NP to SH 1,515 6,016 10,764 3,883 6,331 -35,806 -36,723 -
-
Tax Rate 7.94% 18.26% 19.45% 43.20% 23.24% - - -
Total Cost 222,492 213,435 204,604 211,078 220,396 302,452 359,104 -27.25%
-
Net Worth 177,728 179,796 181,341 177,704 175,147 172,618 169,464 3.21%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,515 - - - - 1,258 1,258 58.49%
Div Payout % 166.01% - - - - 0.00% 0.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 177,728 179,796 181,341 177,704 175,147 172,618 169,464 3.21%
NOSH 83,833 84,017 83,954 84,220 83,802 83,795 83,893 -0.04%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.95% 3.96% 6.19% 2.27% 3.11% -13.93% -12.03% -
ROE 0.85% 3.35% 5.94% 2.19% 3.61% -20.74% -21.67% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 270.66 264.50 259.78 256.46 271.43 316.80 382.10 -20.48%
EPS 1.81 7.16 12.82 4.61 7.55 -42.73 -43.77 -
DPS 3.00 0.00 0.00 0.00 0.00 1.50 1.50 58.53%
NAPS 2.12 2.14 2.16 2.11 2.09 2.06 2.02 3.26%
Adjusted Per Share Value based on latest NOSH - 84,220
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 266.44 260.95 256.09 253.62 267.10 311.72 376.40 -20.52%
EPS 1.78 7.06 12.64 4.56 7.43 -42.04 -43.12 -
DPS 2.95 0.00 0.00 0.00 0.00 1.48 1.48 58.18%
NAPS 2.0869 2.1112 2.1294 2.0867 2.0566 2.0269 1.9899 3.21%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.61 0.57 0.54 0.67 0.49 0.47 0.43 -
P/RPS 0.23 0.22 0.21 0.26 0.18 0.15 0.11 63.29%
P/EPS 33.75 7.96 4.21 14.53 6.49 -1.10 -0.98 -
EY 2.96 12.56 23.74 6.88 15.42 -90.92 -101.80 -
DY 4.92 0.00 0.00 0.00 0.00 3.19 3.49 25.64%
P/NAPS 0.29 0.27 0.25 0.32 0.23 0.23 0.21 23.93%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 -
Price 0.58 0.64 0.52 0.60 0.60 0.44 0.51 -
P/RPS 0.21 0.24 0.20 0.23 0.22 0.14 0.13 37.55%
P/EPS 32.09 8.94 4.06 13.01 7.94 -1.03 -1.17 -
EY 3.12 11.19 24.66 7.68 12.59 -97.11 -85.83 -
DY 5.17 0.00 0.00 0.00 0.00 3.41 2.94 45.53%
P/NAPS 0.27 0.30 0.24 0.28 0.29 0.21 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment