[L&G] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 323.09%
YoY- 376.72%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 38,392 36,746 40,145 39,876 26,436 94,695 77,286 -37.30%
PBT 12,428 7,810 24,409 58,750 -22,472 8,597 7,550 39.45%
Tax -4,380 649 -3,676 -2,924 -2,552 -1,526 -5,136 -10.07%
NP 8,048 8,459 20,733 55,826 -25,024 7,071 2,414 123.33%
-
NP to SH 8,048 8,459 20,733 55,826 -25,024 6,967 2,276 132.27%
-
Tax Rate 35.24% -8.31% 15.06% 4.98% - 17.75% 68.03% -
Total Cost 30,344 28,287 19,412 -15,950 51,460 87,624 74,872 -45.26%
-
Net Worth 20,948,471 208,295 213,692 230,894 193,399 195,795 183,296 2261.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,948,471 208,295 213,692 230,894 193,399 195,795 183,296 2261.85%
NOSH 591,764 599,929 598,076 597,708 595,809 599,680 588,620 0.35%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.96% 23.02% 51.65% 140.00% -94.66% 7.47% 3.12% -
ROE 0.04% 4.06% 9.70% 24.18% -12.94% 3.56% 1.24% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.49 6.13 6.71 6.67 4.44 15.79 13.13 -37.51%
EPS 1.36 1.41 3.47 9.34 -4.20 1.16 0.39 130.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 35.40 0.3472 0.3573 0.3863 0.3246 0.3265 0.3114 2253.47%
Adjusted Per Share Value based on latest NOSH - 598,423
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.29 1.24 1.35 1.34 0.89 3.19 2.60 -37.35%
EPS 0.27 0.28 0.70 1.88 -0.84 0.23 0.08 125.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0459 0.0701 0.0719 0.0777 0.065 0.0659 0.0617 2260.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.36 0.49 0.58 0.50 0.46 0.28 -
P/RPS 4.62 5.88 7.30 8.69 11.27 2.91 2.13 67.64%
P/EPS 22.06 25.53 14.13 6.21 -11.90 39.59 72.41 -54.75%
EY 4.53 3.92 7.07 16.10 -8.40 2.53 1.38 121.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.04 1.37 1.50 1.54 1.41 0.90 -95.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.28 0.34 0.37 0.48 0.76 0.40 0.34 -
P/RPS 4.32 5.55 5.51 7.19 17.13 2.53 2.59 40.68%
P/EPS 20.59 24.11 10.67 5.14 -18.10 34.43 87.93 -62.04%
EY 4.86 4.15 9.37 19.46 -5.53 2.90 1.14 163.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 1.04 1.24 2.34 1.23 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment