[L&G] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 546.18%
YoY- 376.72%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 9,598 36,746 30,109 19,938 6,609 94,695 57,965 -69.87%
PBT 3,107 7,810 18,307 29,375 -5,618 8,597 5,663 -33.00%
Tax -1,095 649 -2,757 -1,462 -638 -1,526 -3,852 -56.79%
NP 2,012 8,459 15,550 27,913 -6,256 7,071 1,811 7.27%
-
NP to SH 2,012 8,459 15,550 27,913 -6,256 6,967 1,707 11.59%
-
Tax Rate 35.24% -8.31% 15.06% 4.98% - 17.75% 68.02% -
Total Cost 7,586 28,287 14,559 -7,975 12,865 87,624 56,154 -73.70%
-
Net Worth 20,948,471 208,295 213,692 230,894 193,399 195,795 183,296 2261.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,948,471 208,295 213,692 230,894 193,399 195,795 183,296 2261.85%
NOSH 591,764 599,929 598,076 597,708 595,809 599,680 588,620 0.35%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.96% 23.02% 51.65% 140.00% -94.66% 7.47% 3.12% -
ROE 0.01% 4.06% 7.28% 12.09% -3.23% 3.56% 0.93% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.62 6.13 5.03 3.34 1.11 15.79 9.85 -70.01%
EPS 0.34 1.41 2.60 4.67 -1.05 1.16 0.29 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 35.40 0.3472 0.3573 0.3863 0.3246 0.3265 0.3114 2253.47%
Adjusted Per Share Value based on latest NOSH - 598,423
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.32 1.24 1.01 0.67 0.22 3.19 1.95 -70.05%
EPS 0.07 0.28 0.52 0.94 -0.21 0.23 0.06 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0459 0.0701 0.0719 0.0777 0.065 0.0659 0.0617 2260.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.36 0.49 0.58 0.50 0.46 0.28 -
P/RPS 18.50 5.88 9.73 17.39 45.08 2.91 2.84 249.19%
P/EPS 88.24 25.53 18.85 12.42 -47.62 39.59 96.55 -5.82%
EY 1.13 3.92 5.31 8.05 -2.10 2.53 1.04 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.04 1.37 1.50 1.54 1.41 0.90 -95.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.28 0.34 0.37 0.48 0.76 0.40 0.34 -
P/RPS 17.26 5.55 7.35 14.39 68.51 2.53 3.45 192.80%
P/EPS 82.35 24.11 14.23 10.28 -72.38 34.43 117.24 -20.99%
EY 1.21 4.15 7.03 9.73 -1.38 2.90 0.85 26.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 1.04 1.24 2.34 1.23 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment