[L&G] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 713.16%
YoY- 92.99%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 49,723 46,734 66,955 94,470 90,385 94,695 262,581 -67.05%
PBT 11,033 2,308 21,240 49,420 8,237 8,597 46,907 -61.92%
Tax -172 285 -430 -4,446 -2,651 -1,525 -1,501 -76.43%
NP 10,861 2,593 20,810 44,974 5,586 7,072 45,406 -61.50%
-
NP to SH 10,861 2,593 20,810 44,968 5,530 6,968 45,278 -61.42%
-
Tax Rate 1.56% -12.35% 2.02% 9.00% 32.18% 17.74% 3.20% -
Total Cost 38,862 44,141 46,145 49,496 84,799 87,623 217,175 -68.27%
-
Net Worth 20,948,471 206,890 213,413 231,171 193,399 194,856 186,429 2235.29%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,948,471 206,890 213,413 231,171 193,399 194,856 186,429 2235.29%
NOSH 591,764 595,882 597,294 598,423 595,809 596,804 598,680 -0.77%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 21.84% 5.55% 31.08% 47.61% 6.18% 7.47% 17.29% -
ROE 0.05% 1.25% 9.75% 19.45% 2.86% 3.58% 24.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.40 7.84 11.21 15.79 15.17 15.87 43.86 -66.80%
EPS 1.84 0.44 3.48 7.51 0.93 1.17 7.56 -61.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 35.40 0.3472 0.3573 0.3863 0.3246 0.3265 0.3114 2253.47%
Adjusted Per Share Value based on latest NOSH - 598,423
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.67 1.57 2.25 3.18 3.04 3.19 8.83 -67.08%
EPS 0.37 0.09 0.70 1.51 0.19 0.23 1.52 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0459 0.0696 0.0718 0.0778 0.065 0.0655 0.0627 2235.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.36 0.49 0.58 0.50 0.46 0.28 -
P/RPS 3.57 4.59 4.37 3.67 3.30 2.90 0.64 214.85%
P/EPS 16.35 82.73 14.06 7.72 53.87 39.40 3.70 169.52%
EY 6.12 1.21 7.11 12.96 1.86 2.54 27.01 -62.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.04 1.37 1.50 1.54 1.41 0.90 -95.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.28 0.34 0.37 0.48 0.76 0.40 0.34 -
P/RPS 3.33 4.34 3.30 3.04 5.01 2.52 0.78 163.40%
P/EPS 15.26 78.13 10.62 6.39 81.88 34.26 4.50 125.88%
EY 6.55 1.28 9.42 15.66 1.22 2.92 22.24 -55.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 1.04 1.24 2.34 1.23 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment