[TCHONG] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 11.41%
YoY- -69.23%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,483,922 1,500,585 1,474,101 1,389,980 1,278,852 1,174,644 1,084,898 23.24%
PBT 151,072 152,353 148,731 140,607 124,559 140,331 412,166 -48.81%
Tax -43,824 -43,594 -37,887 -35,519 -30,234 -25,841 -79,572 -32.83%
NP 107,248 108,759 110,844 105,088 94,325 114,490 332,594 -53.00%
-
NP to SH 107,601 108,759 110,844 105,088 94,325 114,490 332,594 -52.90%
-
Tax Rate 29.01% 28.61% 25.47% 25.26% 24.27% 18.41% 19.31% -
Total Cost 1,376,674 1,391,826 1,363,257 1,284,892 1,184,527 1,060,154 752,304 49.66%
-
Net Worth 879,514 850,666 820,265 806,344 780,801 770,488 749,132 11.30%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 47,379 47,379 40,614 40,614 37,106 37,106 16,650 100.93%
Div Payout % 44.03% 43.56% 36.64% 38.65% 39.34% 32.41% 5.01% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 879,514 850,666 820,265 806,344 780,801 770,488 749,132 11.30%
NOSH 681,794 680,533 672,348 671,953 667,351 681,848 681,029 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.23% 7.25% 7.52% 7.56% 7.38% 9.75% 30.66% -
ROE 12.23% 12.79% 13.51% 13.03% 12.08% 14.86% 44.40% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 217.65 220.50 219.25 206.86 191.63 172.27 159.30 23.15%
EPS 15.78 15.98 16.49 15.64 14.13 16.79 48.84 -52.94%
DPS 7.00 7.00 6.00 6.00 5.56 5.44 2.44 102.03%
NAPS 1.29 1.25 1.22 1.20 1.17 1.13 1.10 11.21%
Adjusted Per Share Value based on latest NOSH - 671,953
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 220.82 223.30 219.36 206.84 190.31 174.80 161.44 23.24%
EPS 16.01 16.18 16.49 15.64 14.04 17.04 49.49 -52.90%
DPS 7.05 7.05 6.04 6.04 5.52 5.52 2.48 100.80%
NAPS 1.3088 1.2659 1.2206 1.1999 1.1619 1.1466 1.1148 11.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.42 1.27 1.25 1.11 1.05 1.29 -
P/RPS 0.69 0.64 0.58 0.60 0.58 0.61 0.81 -10.14%
P/EPS 9.50 8.89 7.70 7.99 7.85 6.25 2.64 135.00%
EY 10.52 11.25 12.98 12.51 12.73 15.99 37.86 -57.45%
DY 4.67 4.93 4.72 4.80 5.01 5.18 1.90 82.22%
P/NAPS 1.16 1.14 1.04 1.04 0.95 0.93 1.17 -0.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 -
Price 1.70 1.42 1.35 1.47 1.25 1.13 1.25 -
P/RPS 0.78 0.64 0.62 0.71 0.65 0.66 0.78 0.00%
P/EPS 10.77 8.89 8.19 9.40 8.84 6.73 2.56 160.83%
EY 9.28 11.25 12.21 10.64 11.31 14.86 39.07 -61.68%
DY 4.12 4.93 4.44 4.08 4.45 4.82 1.96 64.16%
P/NAPS 1.32 1.14 1.11 1.23 1.07 1.00 1.14 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment