[DNEX] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 15.29%
YoY- 11876.51%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 750,106 419,576 1,437,111 1,006,817 624,181 270,867 330,503 72.44%
PBT 153,133 81,134 612,990 472,169 362,307 298,943 77,406 57.39%
Tax -50,407 -12,884 94,284 -27,939 4,084 2,543 -8,773 219.77%
NP 102,726 68,250 707,274 444,230 366,391 301,486 68,633 30.75%
-
NP to SH 73,605 41,722 549,587 388,997 337,398 293,564 119,976 -27.73%
-
Tax Rate 32.92% 15.88% -15.38% 5.92% -1.13% -0.85% 11.33% -
Total Cost 647,380 351,326 729,837 562,587 257,790 -30,619 261,870 82.52%
-
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 18,932 18,754 - - -
Div Payout % - - - 4.87% 5.56% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
NOSH 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 16.22%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.69% 16.27% 49.21% 44.12% 58.70% 111.30% 20.77% -
ROE 3.82% 2.13% 29.51% 23.71% 21.16% 20.03% 12.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.77 13.29 45.53 31.91 19.97 9.05 13.95 42.52%
EPS 2.33 1.32 17.68 12.59 11.03 9.81 6.24 -48.05%
DPS 0.00 0.00 0.00 0.60 0.60 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.52 0.51 0.49 0.39 34.63%
Adjusted Per Share Value based on latest NOSH - 3,155,734
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.60 12.08 41.39 29.00 17.98 7.80 9.52 72.41%
EPS 2.12 1.20 15.83 11.20 9.72 8.46 3.46 -27.79%
DPS 0.00 0.00 0.00 0.55 0.54 0.00 0.00 -
NAPS 0.5545 0.5636 0.5363 0.4726 0.4592 0.4222 0.2661 62.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.51 0.765 0.79 1.01 0.76 0.78 0.705 -
P/RPS 2.15 5.75 1.73 3.17 3.81 8.62 5.05 -43.31%
P/EPS 21.87 57.87 4.54 8.19 7.04 7.95 13.92 35.03%
EY 4.57 1.73 22.04 12.21 14.20 12.58 7.18 -25.94%
DY 0.00 0.00 0.00 0.59 0.79 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 1.94 1.49 1.59 1.81 -39.97%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 -
Price 0.62 0.57 0.85 1.01 1.14 0.815 0.81 -
P/RPS 2.61 4.29 1.87 3.17 5.71 9.00 5.81 -41.25%
P/EPS 26.59 43.12 4.88 8.19 10.56 8.31 15.99 40.23%
EY 3.76 2.32 20.49 12.21 9.47 12.04 6.25 -28.66%
DY 0.00 0.00 0.00 0.59 0.53 0.00 0.00 -
P/NAPS 1.02 0.92 1.44 1.94 2.24 1.66 2.08 -37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment