[POS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 22.6%
YoY- 198.61%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Revenue 644,919 491,489 338,813 187,761 189,461 116,638 7,163 2283.10%
PBT 76,359 55,908 47,883 26,438 18,100 10,261 7,732 402.11%
Tax -26,053 -19,777 -17,405 -12,308 -6,575 -6,954 -2,018 506.46%
NP 50,306 36,131 30,478 14,130 11,525 3,307 5,714 363.07%
-
NP to SH 50,306 36,131 30,478 14,130 11,525 3,307 5,714 363.07%
-
Tax Rate 34.12% 35.37% 36.35% 46.55% 36.33% 67.77% 26.10% -
Total Cost 594,613 455,358 308,335 173,631 177,936 113,331 1,449 6839.42%
-
Net Worth 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 20.94%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Net Worth 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 20.94%
NOSH 390,878 390,605 390,743 390,331 360,156 389,058 388,707 0.39%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
NP Margin 7.80% 7.35% 9.00% 7.53% 6.08% 2.84% 79.77% -
ROE 4.53% 3.30% 2.79% 1.32% 1.17% 0.35% 0.67% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 164.99 125.83 86.71 48.10 52.61 29.98 1.84 2276.26%
EPS 12.87 9.25 7.80 3.62 3.20 0.85 1.47 361.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8415 2.8053 2.7908 2.749 2.7254 2.456 2.1815 20.47%
Adjusted Per Share Value based on latest NOSH - 390,331
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 82.39 62.79 43.28 23.99 24.20 14.90 0.92 2274.13%
EPS 6.43 4.62 3.89 1.81 1.47 0.42 0.73 363.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4189 1.3998 1.3931 1.3708 1.254 1.2207 1.0833 20.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 -
Price 1.29 1.33 1.69 1.60 1.61 1.61 1.79 -
P/RPS 0.78 1.06 1.95 3.33 3.06 5.37 97.14 -96.66%
P/EPS 10.02 14.38 21.67 44.20 50.31 189.41 121.77 -82.79%
EY 9.98 6.95 4.62 2.26 1.99 0.53 0.82 481.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.61 0.58 0.59 0.66 0.82 -34.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 -
Price 1.14 1.39 1.60 1.70 1.58 1.62 1.52 -
P/RPS 0.69 1.10 1.85 3.53 3.00 5.40 82.48 -96.56%
P/EPS 8.86 15.03 20.51 46.96 49.38 190.59 103.40 -82.29%
EY 11.29 6.65 4.88 2.13 2.03 0.52 0.97 463.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.57 0.62 0.58 0.66 0.70 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment