[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2003 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- 3828.73%
YoY- 1107.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 978,681 944,476 962,352 1,038,104 935,593 873,594 841,686 10.56%
PBT 37,900 50,621 63,766 112,336 27,170 34,498 22,516 41.45%
Tax -22,071 -18,261 -17,650 -23,036 -24,897 -29,257 -22,212 -0.42%
NP 15,829 32,360 46,116 89,300 2,273 5,241 304 1291.04%
-
NP to SH 15,829 32,360 46,116 89,300 2,273 5,241 304 1291.04%
-
Tax Rate 58.23% 36.07% 27.68% 20.51% 91.63% 84.81% 98.65% -
Total Cost 962,852 912,116 916,236 948,804 933,320 868,353 841,382 9.39%
-
Net Worth 206,075 220,984 216,957 203,703 188,232 187,696 175,384 11.33%
Dividend
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div 25,514 - - - 4,735 - - -
Div Payout % 161.19% - - - 208.33% - - -
Equity
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 206,075 220,984 216,957 203,703 188,232 187,696 175,384 11.33%
NOSH 196,262 127,736 126,137 117,747 118,385 118,048 116,923 41.19%
Ratio Analysis
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 1.62% 3.43% 4.79% 8.60% 0.24% 0.60% 0.04% -
ROE 7.68% 14.64% 21.26% 43.84% 1.21% 2.79% 0.17% -
Per Share
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 498.66 739.39 762.94 881.63 790.29 740.03 719.86 -21.69%
EPS 8.06 25.33 36.56 75.84 1.92 4.44 0.26 884.76%
DPS 13.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.05 1.73 1.72 1.73 1.59 1.59 1.50 -21.14%
Adjusted Per Share Value based on latest NOSH - 117,747
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 83.97 81.03 82.57 89.07 80.27 74.95 72.22 10.56%
EPS 1.36 2.78 3.96 7.66 0.20 0.45 0.03 1168.44%
DPS 2.19 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.1768 0.1896 0.1861 0.1748 0.1615 0.161 0.1505 11.32%
Price Multiplier on Financial Quarter End Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment