[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2018 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -37.16%
YoY- 248.2%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 1,617,080 1,987,717 2,009,065 2,146,138 2,110,348 1,954,809 1,832,978 -7.99%
PBT 15,496 19,972 18,380 39,142 49,720 47,028 45,549 -51.17%
Tax -18,620 -22,055 -21,370 -20,470 -15,864 -21,367 -20,421 -5.95%
NP -3,124 -2,083 -2,990 18,672 33,856 25,661 25,128 -
-
NP to SH 2,736 15,287 6,604 17,640 28,072 17,581 12,094 -62.77%
-
Tax Rate 120.16% 110.43% 116.27% 52.30% 31.91% 45.43% 44.83% -
Total Cost 1,620,204 1,989,800 2,012,055 2,127,466 2,076,492 1,929,148 1,807,850 -7.02%
-
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
NOSH 240,851 240,851 240,851 240,851 218,956 218,956 218,956 6.54%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -0.19% -0.10% -0.15% 0.87% 1.60% 1.31% 1.37% -
ROE 0.88% 5.38% 2.39% 6.09% 8.81% 5.56% 3.96% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 705.17 943.83 953.96 1,000.94 980.75 908.47 851.85 -11.80%
EPS 1.20 7.18 3.09 8.22 13.04 8.17 5.63 -64.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.31 1.35 1.48 1.47 1.42 -3.30%
Adjusted Per Share Value based on latest NOSH - 240,851
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 138.90 170.74 172.57 184.35 181.27 167.91 157.45 -7.99%
EPS 0.24 1.31 0.57 1.52 2.41 1.51 1.04 -62.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2659 0.2442 0.237 0.2486 0.2735 0.2717 0.2625 0.85%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.47 0.465 0.485 0.52 0.655 0.495 0.53 -
P/RPS 0.07 0.05 0.05 0.05 0.07 0.05 0.06 10.79%
P/EPS 39.39 6.41 15.47 6.32 5.02 6.06 9.43 158.69%
EY 2.54 15.61 6.47 15.82 19.92 16.51 10.61 -61.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.39 0.44 0.34 0.37 -3.62%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 -
Price 0.49 0.475 0.465 0.435 0.61 0.535 0.58 -
P/RPS 0.07 0.05 0.05 0.04 0.06 0.06 0.07 0.00%
P/EPS 41.07 6.54 14.83 5.29 4.68 6.55 10.32 150.49%
EY 2.43 15.28 6.74 18.91 21.39 15.27 9.69 -60.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.35 0.32 0.41 0.36 0.41 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment