[TONGHER] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.22%
YoY- 3.65%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 107,438 110,484 112,520 116,498 112,982 103,956 76,548 25.33%
PBT 10,732 7,838 4,288 20,007 21,333 19,736 10,540 1.20%
Tax -3,009 -2,170 -1,228 -4,490 -6,004 -5,538 -3,020 -0.24%
NP 7,722 5,668 3,060 15,517 15,329 14,198 7,520 1.78%
-
NP to SH 7,722 5,668 3,060 15,517 15,329 14,198 7,520 1.78%
-
Tax Rate 28.04% 27.69% 28.64% 22.44% 28.14% 28.06% 28.65% -
Total Cost 99,716 104,816 109,460 100,981 97,653 89,758 69,028 27.76%
-
Net Worth 121,599 118,483 116,009 115,681 118,090 113,728 108,464 7.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,398 - - - -
Div Payout % - - - 41.24% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 121,599 118,483 116,009 115,681 118,090 113,728 108,464 7.91%
NOSH 79,999 80,056 79,687 79,984 80,006 80,033 80,000 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.19% 5.13% 2.72% 13.32% 13.57% 13.66% 9.82% -
ROE 6.35% 4.78% 2.64% 13.41% 12.98% 12.48% 6.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 134.30 138.01 141.20 145.65 141.22 129.89 95.69 25.32%
EPS 9.65 7.08 3.84 19.40 19.16 17.74 9.40 1.76%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.4558 1.4463 1.476 1.421 1.3558 7.91%
Adjusted Per Share Value based on latest NOSH - 79,920
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.25 70.18 71.47 74.00 71.77 66.03 48.62 25.34%
EPS 4.91 3.60 1.94 9.86 9.74 9.02 4.78 1.80%
DPS 0.00 0.00 0.00 4.06 0.00 0.00 0.00 -
NAPS 0.7724 0.7526 0.7369 0.7348 0.7501 0.7224 0.689 7.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.12 1.40 1.42 1.55 1.79 2.13 2.68 -
P/RPS 0.83 1.01 1.01 1.06 1.27 1.64 2.80 -55.50%
P/EPS 11.60 19.77 36.98 7.99 9.34 12.01 28.51 -45.06%
EY 8.62 5.06 2.70 12.52 10.70 8.33 3.51 81.92%
DY 0.00 0.00 0.00 5.16 0.00 0.00 0.00 -
P/NAPS 0.74 0.95 0.98 1.07 1.21 1.50 1.98 -48.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 26/05/00 -
Price 1.26 1.40 1.53 1.52 1.59 2.20 2.18 -
P/RPS 0.94 1.01 1.08 1.04 1.13 1.69 2.28 -44.57%
P/EPS 13.05 19.77 39.84 7.84 8.30 12.40 23.19 -31.81%
EY 7.66 5.06 2.51 12.76 12.05 8.06 4.31 46.67%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 1.05 1.05 1.08 1.55 1.61 -35.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment