[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -16.46%
YoY- -14.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 1,158,005 1,211,538 1,225,540 1,178,342 1,191,192 1,183,140 1,041,172 7.34%
PBT 74,868 81,648 80,992 64,169 74,932 73,046 60,088 15.77%
Tax -20,153 -22,214 -23,052 -18,261 -19,516 -18,588 -14,720 23.27%
NP 54,714 59,434 57,940 45,908 55,416 54,458 45,368 13.28%
-
NP to SH 52,460 56,482 54,060 43,630 52,225 50,628 41,804 16.32%
-
Tax Rate 26.92% 27.21% 28.46% 28.46% 26.04% 25.45% 24.50% -
Total Cost 1,103,290 1,152,104 1,167,600 1,132,434 1,135,776 1,128,682 995,804 7.06%
-
Net Worth 477,718 468,705 457,430 436,683 422,770 404,334 374,587 17.58%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 2,930 - - 35,436 -
Div Payout % - - - 6.72% - - 84.77% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 477,718 468,705 457,430 436,683 422,770 404,334 374,587 17.58%
NOSH 296,719 296,649 297,032 293,075 193,045 191,627 187,293 35.86%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.72% 4.91% 4.73% 3.90% 4.65% 4.60% 4.36% -
ROE 10.98% 12.05% 11.82% 9.99% 12.35% 12.52% 11.16% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 390.27 408.41 412.59 402.06 617.05 617.42 555.90 -20.99%
EPS 17.68 19.04 18.20 14.88 27.05 26.42 22.32 -14.37%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 18.92 -
NAPS 1.61 1.58 1.54 1.49 2.19 2.11 2.00 -13.45%
Adjusted Per Share Value based on latest NOSH - 296,026
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 145.79 152.53 154.29 148.35 149.97 148.95 131.08 7.34%
EPS 6.60 7.11 6.81 5.49 6.58 6.37 5.26 16.31%
DPS 0.00 0.00 0.00 0.37 0.00 0.00 4.46 -
NAPS 0.6014 0.5901 0.5759 0.5498 0.5323 0.509 0.4716 17.57%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.09 1.11 0.99 1.11 2.03 1.85 1.89 -
P/RPS 0.28 0.27 0.24 0.28 0.33 0.30 0.34 -12.13%
P/EPS 6.17 5.83 5.44 7.46 7.50 7.00 8.47 -19.02%
EY 16.22 17.15 18.38 13.41 13.33 14.28 11.81 23.53%
DY 0.00 0.00 0.00 0.90 0.00 0.00 10.01 -
P/NAPS 0.68 0.70 0.64 0.74 0.93 0.88 0.95 -19.96%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 15/05/14 -
Price 1.23 1.05 1.06 1.09 1.92 1.94 1.93 -
P/RPS 0.32 0.26 0.26 0.27 0.31 0.31 0.35 -5.79%
P/EPS 6.96 5.51 5.82 7.32 7.10 7.34 8.65 -13.47%
EY 14.37 18.13 17.17 13.66 14.09 13.62 11.56 15.59%
DY 0.00 0.00 0.00 0.92 0.00 0.00 9.80 -
P/NAPS 0.76 0.66 0.69 0.73 0.88 0.92 0.97 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment