[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 3.56%
YoY- -17.94%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 183,184 226,570 182,085 199,230 170,768 248,709 257,121 -20.21%
PBT 17,456 60,636 47,833 50,946 47,004 73,720 67,388 -59.33%
Tax -12,940 -19,516 -17,154 -17,790 -14,988 -21,661 -19,000 -22.57%
NP 4,516 41,120 30,678 33,156 32,016 52,059 48,388 -79.39%
-
NP to SH 5,656 42,248 30,678 33,156 32,016 52,059 48,388 -76.06%
-
Tax Rate 74.13% 32.19% 35.86% 34.92% 31.89% 29.38% 28.19% -
Total Cost 178,668 185,450 151,406 166,074 138,752 196,650 208,733 -9.84%
-
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.47% 18.15% 16.85% 16.64% 18.75% 20.93% 18.82% -
ROE 0.36% 2.68% 1.97% 2.14% 2.04% 3.34% 3.14% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.01 59.38 47.72 52.22 44.76 65.19 67.39 -20.21%
EPS 1.60 11.10 8.00 8.60 8.40 13.60 12.67 -74.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.01 59.38 47.72 52.22 44.76 65.19 67.39 -20.21%
EPS 1.60 11.10 8.00 8.60 8.40 13.60 12.67 -74.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.42 1.51 1.40 1.49 1.50 1.42 -
P/RPS 2.79 2.39 3.16 2.68 3.33 2.30 2.11 20.45%
P/EPS 90.39 12.82 18.78 16.11 17.76 10.99 11.20 301.83%
EY 1.11 7.80 5.33 6.21 5.63 9.10 8.93 -75.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.34 0.36 0.37 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 -
Price 1.31 1.33 1.45 1.49 1.50 1.65 1.51 -
P/RPS 2.73 2.24 3.04 2.85 3.35 2.53 2.24 14.08%
P/EPS 88.37 12.01 18.03 17.15 17.88 12.09 11.91 279.95%
EY 1.13 8.33 5.55 5.83 5.59 8.27 8.40 -73.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.37 0.36 0.40 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment