[PLENITU] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 7.59%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 182,085 199,230 170,768 248,709 257,121 213,888 263,960 -21.94%
PBT 47,833 50,946 47,004 73,720 67,388 57,624 85,556 -32.15%
Tax -17,154 -17,790 -14,988 -21,661 -19,000 -17,218 -22,112 -15.58%
NP 30,678 33,156 32,016 52,059 48,388 40,406 63,444 -38.42%
-
NP to SH 30,678 33,156 32,016 52,059 48,388 40,406 63,444 -38.42%
-
Tax Rate 35.86% 34.92% 31.89% 29.38% 28.19% 29.88% 25.85% -
Total Cost 151,406 166,074 138,752 196,650 208,733 173,482 200,516 -17.09%
-
Net Worth 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 0.99%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 0.99%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.85% 16.64% 18.75% 20.93% 18.82% 18.89% 24.04% -
ROE 1.97% 2.14% 2.04% 3.34% 3.14% 2.65% 4.14% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.72 52.22 44.76 65.19 67.39 56.06 69.18 -21.94%
EPS 8.00 8.60 8.40 13.60 12.67 10.60 16.80 -39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.12 4.09 4.04 3.99 4.02 0.99%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.72 52.22 44.76 65.19 67.39 56.06 69.18 -21.94%
EPS 8.00 8.60 8.40 13.60 12.67 10.60 16.80 -39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.12 4.09 4.04 3.99 4.02 0.99%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.51 1.40 1.49 1.50 1.42 1.56 1.63 -
P/RPS 3.16 2.68 3.33 2.30 2.11 2.78 2.36 21.50%
P/EPS 18.78 16.11 17.76 10.99 11.20 14.73 9.80 54.34%
EY 5.33 6.21 5.63 9.10 8.93 6.79 10.20 -35.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.36 0.37 0.35 0.39 0.41 -6.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 -
Price 1.45 1.49 1.50 1.65 1.51 1.45 1.63 -
P/RPS 3.04 2.85 3.35 2.53 2.24 2.59 2.36 18.40%
P/EPS 18.03 17.15 17.88 12.09 11.91 13.69 9.80 50.20%
EY 5.55 5.83 5.59 8.27 8.40 7.30 10.20 -33.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.36 0.40 0.37 0.36 0.41 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment