[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 11.65%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 263,960 226,204 218,108 198,656 188,776 220,154 229,117 9.88%
PBT 85,556 71,413 58,774 53,670 47,480 69,797 67,714 16.85%
Tax -22,112 -20,677 -18,332 -17,320 -14,924 -19,362 -22,145 -0.09%
NP 63,444 50,736 40,442 36,350 32,556 50,435 45,569 24.65%
-
NP to SH 63,444 50,736 40,442 36,350 32,556 50,438 45,573 24.65%
-
Tax Rate 25.85% 28.95% 31.19% 32.27% 31.43% 27.74% 32.70% -
Total Cost 200,516 175,468 177,665 162,306 156,220 169,719 183,548 6.06%
-
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.04% 22.43% 18.54% 18.30% 17.25% 22.91% 19.89% -
ROE 4.14% 3.33% 2.71% 2.46% 2.19% 3.42% 3.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 69.18 59.29 57.17 52.07 49.48 57.79 60.18 9.72%
EPS 16.80 13.30 10.67 9.60 8.40 13.20 12.00 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.87 3.84 3.09%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 69.18 59.29 57.17 52.07 49.48 57.70 60.05 9.88%
EPS 16.80 13.30 10.67 9.60 8.40 13.22 11.94 25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.8639 3.8319 3.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.63 1.73 1.65 1.58 1.73 1.64 1.78 -
P/RPS 2.36 2.92 2.89 3.03 3.50 2.84 2.96 -14.00%
P/EPS 9.80 13.01 15.57 16.58 20.27 12.39 14.87 -24.24%
EY 10.20 7.69 6.42 6.03 4.93 8.07 6.72 32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.41 0.44 0.42 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.63 1.62 1.68 1.63 1.62 1.71 1.72 -
P/RPS 2.36 2.73 2.94 3.13 3.27 2.96 2.86 -12.01%
P/EPS 9.80 12.18 15.85 17.11 18.99 12.91 14.37 -22.50%
EY 10.20 8.21 6.31 5.84 5.27 7.74 6.96 28.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.42 0.42 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment