[CNH] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -507.54%
YoY- 67.89%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 92,432 93,499 91,024 91,968 101,016 92,461 88,848 2.66%
PBT -9,836 -2,917 -3,438 -2,776 1,952 -6,841 -6,994 25.49%
Tax 3,180 -2,887 106 202 -1,256 -451 -354 -
NP -6,656 -5,804 -3,332 -2,574 696 -7,292 -7,349 -6.38%
-
NP to SH -6,132 -5,882 -2,584 -2,054 504 -6,613 -6,488 -3.68%
-
Tax Rate - - - - 64.34% - - -
Total Cost 99,088 99,303 94,356 94,542 100,320 99,753 96,197 1.99%
-
Net Worth 87,600 86,078 86,133 95,364 81,899 92,632 93,026 -3.92%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,151 - - - 2,137 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 87,600 86,078 86,133 95,364 81,899 92,632 93,026 -3.92%
NOSH 730,000 717,317 717,777 733,571 630,000 712,555 715,588 1.33%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.20% -6.21% -3.66% -2.80% 0.69% -7.89% -8.27% -
ROE -7.00% -6.83% -3.00% -2.15% 0.62% -7.14% -6.97% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.66 13.03 12.68 12.54 16.03 12.98 12.42 1.28%
EPS -0.84 -0.82 -0.36 -0.28 0.08 -0.93 -0.91 -5.19%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.19%
Adjusted Per Share Value based on latest NOSH - 719,375
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.82 12.97 12.63 12.76 14.01 12.83 12.33 2.62%
EPS -0.85 -0.82 -0.36 -0.28 0.07 -0.92 -0.90 -3.73%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1215 0.1194 0.1195 0.1323 0.1136 0.1285 0.129 -3.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.08 0.085 0.07 0.085 0.085 0.075 0.115 -
P/RPS 0.63 0.65 0.55 0.68 0.53 0.58 0.93 -22.84%
P/EPS -9.52 -10.37 -19.44 -30.36 106.25 -8.08 -12.68 -17.37%
EY -10.50 -9.65 -5.14 -3.29 0.94 -12.37 -7.88 21.06%
DY 0.00 3.53 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.67 0.71 0.58 0.65 0.65 0.58 0.88 -16.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 26/11/15 27/08/15 28/05/15 26/02/15 20/11/14 -
Price 0.075 0.095 0.085 0.07 0.08 0.09 0.10 -
P/RPS 0.59 0.73 0.67 0.56 0.50 0.69 0.81 -19.02%
P/EPS -8.93 -11.59 -23.61 -25.00 100.00 -9.70 -11.03 -13.12%
EY -11.20 -8.63 -4.24 -4.00 1.00 -10.31 -9.07 15.08%
DY 0.00 3.16 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.63 0.79 0.71 0.54 0.62 0.69 0.77 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment