[CNH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -915.08%
YoY- 67.89%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 23,108 93,499 68,268 45,984 25,254 92,461 66,636 -50.60%
PBT -2,459 -2,917 -2,579 -1,388 488 -6,841 -5,246 -39.63%
Tax 795 -2,887 80 101 -314 -451 -266 -
NP -1,664 -5,804 -2,499 -1,287 174 -7,292 -5,512 -54.96%
-
NP to SH -1,533 -5,882 -1,938 -1,027 126 -6,613 -4,866 -53.66%
-
Tax Rate - - - - 64.34% - - -
Total Cost 24,772 99,303 70,767 47,271 25,080 99,753 72,148 -50.93%
-
Net Worth 87,600 86,078 86,133 95,364 81,899 92,632 93,026 -3.92%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,151 - - - 2,137 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 87,600 86,078 86,133 95,364 81,899 92,632 93,026 -3.92%
NOSH 730,000 717,317 717,777 733,571 630,000 712,555 715,588 1.33%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.20% -6.21% -3.66% -2.80% 0.69% -7.89% -8.27% -
ROE -1.75% -6.83% -2.25% -1.08% 0.15% -7.14% -5.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.17 13.03 9.51 6.27 4.01 12.98 9.31 -51.20%
EPS -0.21 -0.82 -0.27 -0.14 0.02 -0.93 -0.68 -54.27%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.19%
Adjusted Per Share Value based on latest NOSH - 719,375
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.21 12.99 9.48 6.39 3.51 12.84 9.26 -50.62%
EPS -0.21 -0.82 -0.27 -0.14 0.02 -0.92 -0.68 -54.27%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1217 0.1196 0.1196 0.1325 0.1138 0.1287 0.1292 -3.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.08 0.085 0.07 0.085 0.085 0.075 0.115 -
P/RPS 2.53 0.65 0.74 1.36 2.12 0.58 1.23 61.66%
P/EPS -38.10 -10.37 -25.93 -60.71 425.00 -8.08 -16.91 71.78%
EY -2.63 -9.65 -3.86 -1.65 0.24 -12.37 -5.91 -41.68%
DY 0.00 3.53 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.67 0.71 0.58 0.65 0.65 0.58 0.88 -16.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 26/11/15 27/08/15 28/05/15 26/02/15 20/11/14 -
Price 0.075 0.095 0.085 0.07 0.08 0.09 0.10 -
P/RPS 2.37 0.73 0.89 1.12 2.00 0.69 1.07 69.83%
P/EPS -35.71 -11.59 -31.48 -50.00 400.00 -9.70 -14.71 80.53%
EY -2.80 -8.63 -3.18 -2.00 0.25 -10.31 -6.80 -44.62%
DY 0.00 3.16 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.63 0.79 0.71 0.54 0.62 0.69 0.77 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment