[CNH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -507.54%
YoY- 67.89%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 77,894 77,058 97,684 91,968 88,908 105,258 117,608 -6.63%
PBT 3,460 -5,020 -5,080 -2,776 -7,116 -848 1,242 18.61%
Tax -698 542 1,480 202 174 -920 -680 0.43%
NP 2,762 -4,478 -3,600 -2,574 -6,942 -1,768 562 30.37%
-
NP to SH 2,590 -4,782 -3,608 -2,054 -6,396 -1,444 620 26.89%
-
Tax Rate 20.17% - - - - - 54.75% -
Total Cost 75,132 81,536 101,284 94,542 95,850 107,026 117,046 -7.11%
-
Net Worth 78,419 78,434 79,375 95,364 95,940 101,079 108,500 -5.26%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 78,419 78,434 79,375 95,364 95,940 101,079 108,500 -5.26%
NOSH 720,000 720,000 721,600 733,571 710,666 721,999 775,000 -1.21%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.55% -5.81% -3.69% -2.80% -7.81% -1.68% 0.48% -
ROE 3.30% -6.10% -4.55% -2.15% -6.67% -1.43% 0.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.93 10.81 13.54 12.54 12.51 14.58 15.18 -5.32%
EPS 0.32 -0.68 -0.50 -0.28 -0.90 -0.20 0.08 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.13 0.135 0.14 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 719,375
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.82 10.70 13.57 12.77 12.35 14.62 16.33 -6.62%
EPS 0.36 -0.66 -0.50 -0.29 -0.89 -0.20 0.09 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1089 0.1102 0.1325 0.1333 0.1404 0.1507 -5.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.075 0.075 0.075 0.085 0.115 0.105 0.13 -
P/RPS 0.69 0.69 0.55 0.68 0.92 0.72 0.86 -3.60%
P/EPS 20.64 -11.18 -15.00 -30.36 -12.78 -52.50 162.50 -29.08%
EY 4.84 -8.94 -6.67 -3.29 -7.83 -1.90 0.62 40.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.68 0.65 0.85 0.75 0.93 -5.08%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 23/08/17 25/08/16 27/08/15 21/08/14 30/08/13 30/08/12 -
Price 0.07 0.07 0.08 0.07 0.115 0.10 0.13 -
P/RPS 0.64 0.65 0.59 0.56 0.92 0.69 0.86 -4.80%
P/EPS 19.27 -10.44 -16.00 -25.00 -12.78 -50.00 162.50 -29.89%
EY 5.19 -9.58 -6.25 -4.00 -7.83 -2.00 0.62 42.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.73 0.54 0.85 0.71 0.93 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment