[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 22.62%
YoY- 14.35%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 50,784 47,779 47,022 45,508 40,968 35,702 35,701 26.45%
PBT 28,376 46,104 30,950 29,140 23,764 25,338 25,592 7.12%
Tax 0 0 0 0 0 0 0 -
NP 28,376 46,104 30,950 29,140 23,764 25,338 25,592 7.12%
-
NP to SH 28,376 46,104 30,950 29,140 23,764 25,338 25,592 7.12%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,408 1,675 16,072 16,368 17,204 10,364 10,109 69.92%
-
Net Worth 442,837 446,029 437,657 428,558 390,956 350,310 349,908 16.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 25,796 34,738 22,884 34,284 - 24,895 24,912 2.34%
Div Payout % 90.91% 75.35% 73.94% 117.66% - 98.26% 97.35% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 442,837 446,029 437,657 428,558 390,956 350,310 349,908 16.98%
NOSH 429,939 428,874 429,075 428,558 383,290 340,107 339,716 16.98%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 55.88% 96.49% 65.82% 64.03% 58.01% 70.97% 71.68% -
ROE 6.41% 10.34% 7.07% 6.80% 6.08% 7.23% 7.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.81 11.14 10.96 10.62 10.69 10.50 10.51 8.07%
EPS 6.60 10.75 7.21 6.80 6.20 7.45 7.53 -8.40%
DPS 6.00 8.10 5.33 8.00 0.00 7.32 7.33 -12.48%
NAPS 1.03 1.04 1.02 1.00 1.02 1.03 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 429,121
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.04 5.68 5.59 5.41 4.87 4.25 4.25 26.37%
EPS 3.38 5.49 3.68 3.47 2.83 3.01 3.04 7.31%
DPS 3.07 4.13 2.72 4.08 0.00 2.96 2.96 2.46%
NAPS 0.5269 0.5307 0.5207 0.5099 0.4652 0.4168 0.4163 16.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.91 0.94 0.93 0.94 0.98 0.97 3.18 -
P/RPS 7.70 8.44 8.49 8.85 9.17 9.24 30.26 -59.81%
P/EPS 13.79 8.74 12.89 13.82 15.81 13.02 42.21 -52.53%
EY 7.25 11.44 7.76 7.23 6.33 7.68 2.37 110.58%
DY 6.59 8.62 5.73 8.51 0.00 7.55 2.31 101.01%
P/NAPS 0.88 0.90 0.91 0.94 0.96 0.94 3.09 -56.68%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 -
Price 0.95 0.92 0.87 0.87 0.95 0.98 1.00 -
P/RPS 8.04 8.26 7.94 8.19 8.89 9.34 9.52 -10.64%
P/EPS 14.39 8.56 12.06 12.79 15.32 13.15 13.27 5.54%
EY 6.95 11.68 8.29 7.82 6.53 7.60 7.53 -5.19%
DY 6.32 8.80 6.13 9.20 0.00 7.47 7.33 -9.40%
P/NAPS 0.92 0.88 0.85 0.87 0.93 0.95 0.97 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment