[ALAQAR] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -0.99%
YoY- 172.36%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,022 45,508 40,968 35,702 35,701 35,702 35,700 20.09%
PBT 30,950 29,140 23,764 25,338 25,592 25,484 25,660 13.27%
Tax 0 0 0 0 0 0 0 -
NP 30,950 29,140 23,764 25,338 25,592 25,484 25,660 13.27%
-
NP to SH 30,950 29,140 23,764 25,338 25,592 25,484 25,400 14.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,072 16,368 17,204 10,364 10,109 10,218 10,040 36.72%
-
Net Worth 437,657 428,558 390,956 350,310 349,908 349,980 342,698 17.65%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 22,884 34,284 - 24,895 24,912 24,736 25,131 -6.03%
Div Payout % 73.94% 117.66% - 98.26% 97.35% 97.07% 98.94% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 437,657 428,558 390,956 350,310 349,908 349,980 342,698 17.65%
NOSH 429,075 428,558 383,290 340,107 339,716 339,786 335,978 17.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 65.82% 64.03% 58.01% 70.97% 71.68% 71.38% 71.88% -
ROE 7.07% 6.80% 6.08% 7.23% 7.31% 7.28% 7.41% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.96 10.62 10.69 10.50 10.51 10.51 10.63 2.05%
EPS 7.21 6.80 6.20 7.45 7.53 7.50 7.56 -3.10%
DPS 5.33 8.00 0.00 7.32 7.33 7.28 7.48 -20.17%
NAPS 1.02 1.00 1.02 1.03 1.03 1.03 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 340,824
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.59 5.41 4.87 4.25 4.25 4.25 4.25 19.98%
EPS 3.68 3.47 2.83 3.01 3.04 3.03 3.02 14.04%
DPS 2.72 4.08 0.00 2.96 2.96 2.94 2.99 -6.09%
NAPS 0.5207 0.5099 0.4652 0.4168 0.4163 0.4164 0.4077 17.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 0.94 0.98 0.97 3.18 3.50 2.64 -
P/RPS 8.49 8.85 9.17 9.24 30.26 33.31 24.85 -51.03%
P/EPS 12.89 13.82 15.81 13.02 42.21 46.67 34.92 -48.44%
EY 7.76 7.23 6.33 7.68 2.37 2.14 2.86 94.18%
DY 5.73 8.51 0.00 7.55 2.31 2.08 2.83 59.84%
P/NAPS 0.91 0.94 0.96 0.94 3.09 3.40 2.59 -50.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 -
Price 0.87 0.87 0.95 0.98 1.00 3.30 3.28 -
P/RPS 7.94 8.19 8.89 9.34 9.52 31.41 30.87 -59.45%
P/EPS 12.06 12.79 15.32 13.15 13.27 44.00 43.39 -57.31%
EY 8.29 7.82 6.53 7.60 7.53 2.27 2.30 134.53%
DY 6.13 9.20 0.00 7.47 7.33 2.21 2.28 93.00%
P/NAPS 0.85 0.87 0.93 0.95 0.97 3.20 3.22 -58.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment