[ALAQAR] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 48.07%
YoY- 39.04%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 12,696 12,512 12,512 12,512 10,242 8,925 8,925 26.45%
PBT 7,094 22,895 8,641 8,797 5,941 6,180 6,453 6.51%
Tax 0 0 0 0 0 0 0 -
NP 7,094 22,895 8,641 8,797 5,941 6,180 6,453 6.51%
-
NP to SH 7,094 22,895 8,641 8,797 5,941 6,180 6,453 6.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,602 -10,383 3,871 3,715 4,301 2,745 2,472 72.44%
-
Net Worth 442,837 445,895 436,378 429,121 390,956 351,048 351,671 16.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 6,449 17,578 - 17,164 - 4,635 6,350 1.03%
Div Payout % 90.91% 76.78% - 195.12% - 75.00% 98.41% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 442,837 445,895 436,378 429,121 390,956 351,048 351,671 16.59%
NOSH 429,939 428,745 427,821 429,121 383,290 340,824 341,428 16.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 55.88% 182.98% 69.06% 70.31% 58.01% 69.24% 72.30% -
ROE 1.60% 5.13% 1.98% 2.05% 1.52% 1.76% 1.83% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.95 2.92 2.92 2.92 2.67 2.62 2.61 8.49%
EPS 1.65 5.34 2.02 2.05 1.55 1.82 1.89 -8.64%
DPS 1.50 4.10 0.00 4.00 0.00 1.36 1.86 -13.34%
NAPS 1.03 1.04 1.02 1.00 1.02 1.03 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 429,121
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.51 1.49 1.49 1.49 1.22 1.06 1.06 26.57%
EPS 0.84 2.72 1.03 1.05 0.71 0.74 0.77 5.96%
DPS 0.77 2.09 0.00 2.04 0.00 0.55 0.76 0.87%
NAPS 0.5269 0.5305 0.5192 0.5106 0.4652 0.4177 0.4184 16.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.91 0.94 0.93 0.94 0.98 0.97 3.18 -
P/RPS 30.82 32.21 31.80 32.24 36.67 37.04 121.65 -59.92%
P/EPS 55.15 17.60 46.04 45.85 63.23 53.50 168.25 -52.42%
EY 1.81 5.68 2.17 2.18 1.58 1.87 0.59 110.98%
DY 1.65 4.36 0.00 4.26 0.00 1.40 0.58 100.64%
P/NAPS 0.88 0.90 0.91 0.94 0.96 0.94 3.09 -56.68%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 -
Price 0.95 0.92 0.87 0.87 0.95 0.98 1.00 -
P/RPS 32.17 31.53 29.75 29.84 35.55 37.42 38.26 -10.90%
P/EPS 57.58 17.23 43.07 42.44 61.29 54.05 52.91 5.79%
EY 1.74 5.80 2.32 2.36 1.63 1.85 1.89 -5.35%
DY 1.58 4.46 0.00 4.60 0.00 1.39 1.86 -10.29%
P/NAPS 0.92 0.88 0.85 0.87 0.93 0.95 0.97 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment