[ALAQAR] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 9.72%
YoY- -24.74%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 50,232 47,778 44,191 40,604 37,017 35,700 35,645 25.66%
PBT 47,427 46,274 29,559 27,371 24,946 25,420 39,876 12.24%
Tax 0 0 0 0 0 0 0 -
NP 47,427 46,274 29,559 27,371 24,946 25,420 39,876 12.24%
-
NP to SH 47,427 46,274 29,559 27,371 24,946 25,420 39,876 12.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,805 1,504 14,632 13,233 12,071 10,280 -4,231 -
-
Net Worth 442,837 445,895 436,378 429,121 390,956 351,048 351,671 16.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 41,192 34,743 21,800 28,150 16,974 23,257 20,581 58.75%
Div Payout % 86.85% 75.08% 73.75% 102.85% 68.04% 91.49% 51.61% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 442,837 445,895 436,378 429,121 390,956 351,048 351,671 16.59%
NOSH 429,939 428,745 427,821 429,121 383,290 340,824 341,428 16.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 94.42% 96.85% 66.89% 67.41% 67.39% 71.20% 111.87% -
ROE 10.71% 10.38% 6.77% 6.38% 6.38% 7.24% 11.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.68 11.14 10.33 9.46 9.66 10.47 10.44 7.76%
EPS 11.03 10.79 6.91 6.38 6.51 7.46 11.68 -3.74%
DPS 9.60 8.10 5.10 6.56 4.43 6.86 6.03 36.30%
NAPS 1.03 1.04 1.02 1.00 1.02 1.03 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 429,121
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.98 5.68 5.26 4.83 4.40 4.25 4.24 25.73%
EPS 5.64 5.51 3.52 3.26 2.97 3.02 4.74 12.27%
DPS 4.90 4.13 2.59 3.35 2.02 2.77 2.45 58.67%
NAPS 0.5269 0.5305 0.5192 0.5106 0.4652 0.4177 0.4184 16.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.91 0.94 0.93 0.94 0.98 0.97 3.18 -
P/RPS 7.79 8.44 9.00 9.93 10.15 9.26 30.46 -59.67%
P/EPS 8.25 8.71 13.46 14.74 15.06 13.01 27.23 -54.85%
EY 12.12 11.48 7.43 6.79 6.64 7.69 3.67 121.60%
DY 10.55 8.62 5.48 6.98 4.52 7.07 1.90 213.24%
P/NAPS 0.88 0.90 0.91 0.94 0.96 0.94 3.09 -56.68%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 -
Price 0.95 0.92 0.87 0.87 0.95 0.98 1.00 -
P/RPS 8.13 8.26 8.42 9.19 9.84 9.36 9.58 -10.35%
P/EPS 8.61 8.52 12.59 13.64 14.60 13.14 8.56 0.38%
EY 11.61 11.73 7.94 7.33 6.85 7.61 11.68 -0.39%
DY 10.11 8.81 5.86 7.54 4.66 7.00 6.03 41.08%
P/NAPS 0.92 0.88 0.85 0.87 0.93 0.95 0.97 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment