[KENCANA] QoQ Annualized Quarter Result on 31-Oct-2010 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 53.8%
YoY- 69.85%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 1,561,003 1,423,041 1,378,906 1,347,836 1,090,090 1,082,018 1,062,282 29.34%
PBT 272,967 266,474 260,166 272,376 171,820 160,141 167,148 38.80%
Tax -49,781 -53,957 -54,238 -62,948 -35,622 -34,532 -41,088 13.68%
NP 223,186 212,517 205,928 209,428 136,198 125,609 126,060 46.50%
-
NP to SH 223,110 212,517 205,928 209,428 136,166 125,733 126,246 46.32%
-
Tax Rate 18.24% 20.25% 20.85% 23.11% 20.73% 21.56% 24.58% -
Total Cost 1,337,817 1,210,524 1,172,978 1,138,408 953,892 956,409 936,222 26.94%
-
Net Worth 1,544,742 1,239,490 863,569 811,864 584,255 490,314 679,228 73.19%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,544,742 1,239,490 863,569 811,864 584,255 490,314 679,228 73.19%
NOSH 1,755,389 1,745,761 1,660,709 1,656,867 1,270,121 1,140,265 905,638 55.64%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 14.30% 14.93% 14.93% 15.54% 12.49% 11.61% 11.87% -
ROE 14.44% 17.15% 23.85% 25.80% 23.31% 25.64% 18.59% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 88.93 81.51 83.03 81.35 85.83 94.89 117.30 -16.89%
EPS 12.71 12.17 12.40 12.64 10.72 11.03 13.94 -5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.71 0.52 0.49 0.46 0.43 0.75 11.27%
Adjusted Per Share Value based on latest NOSH - 1,656,867
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 78.29 71.37 69.16 67.60 54.67 54.27 53.28 29.34%
EPS 11.19 10.66 10.33 10.50 6.83 6.31 6.33 46.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7748 0.6217 0.4331 0.4072 0.293 0.2459 0.3407 73.19%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 2.95 2.63 2.57 1.91 1.54 1.57 1.56 -
P/RPS 3.32 3.23 3.10 2.35 1.79 1.65 1.33 84.32%
P/EPS 23.21 21.60 20.73 15.11 14.36 14.24 11.19 62.85%
EY 4.31 4.63 4.82 6.62 6.96 7.02 8.94 -38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.70 4.94 3.90 3.35 3.65 2.08 37.52%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 -
Price 2.57 2.79 2.54 2.19 1.66 1.47 1.59 -
P/RPS 2.89 3.42 3.06 2.69 1.93 1.55 1.36 65.51%
P/EPS 20.22 22.92 20.48 17.33 15.48 13.33 11.41 46.59%
EY 4.95 4.36 4.88 5.77 6.46 7.50 8.77 -31.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.93 4.88 4.47 3.61 3.42 2.12 23.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment