[CYPARK] QoQ Annualized Quarter Result on 31-Jul-2016 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 1.48%
YoY- 9.77%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 324,818 313,936 282,929 287,106 290,326 275,164 251,853 18.50%
PBT 57,584 57,896 60,080 61,326 60,510 47,800 50,872 8.62%
Tax -11,696 -12,544 -8,367 -9,622 -9,560 -6,964 -7,379 35.98%
NP 45,888 45,352 51,713 51,704 50,950 40,836 43,493 3.64%
-
NP to SH 45,888 45,352 51,713 51,704 50,950 40,836 43,493 3.64%
-
Tax Rate 20.31% 21.67% 13.93% 15.69% 15.80% 14.57% 14.51% -
Total Cost 278,930 268,584 231,216 235,402 239,376 234,328 208,360 21.48%
-
Net Worth 467,986 453,013 435,507 421,174 417,949 402,398 331,495 25.87%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - 12,514 16,614 24,877 - - -
Div Payout % - - 24.20% 32.13% 48.83% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 467,986 453,013 435,507 421,174 417,949 402,398 331,495 25.87%
NOSH 252,965 253,080 252,938 249,215 248,779 248,394 209,807 13.29%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 14.13% 14.45% 18.28% 18.01% 17.55% 14.84% 17.27% -
ROE 9.81% 10.01% 11.87% 12.28% 12.19% 10.15% 13.12% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 128.40 124.05 113.04 115.20 116.70 110.78 120.04 4.59%
EPS 18.14 17.92 20.66 20.75 20.48 16.44 20.73 -8.52%
DPS 0.00 0.00 5.00 6.67 10.00 0.00 0.00 -
NAPS 1.85 1.79 1.74 1.69 1.68 1.62 1.58 11.10%
Adjusted Per Share Value based on latest NOSH - 249,119
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 39.48 38.15 34.38 34.89 35.28 33.44 30.61 18.50%
EPS 5.58 5.51 6.28 6.28 6.19 4.96 5.29 3.62%
DPS 0.00 0.00 1.52 2.02 3.02 0.00 0.00 -
NAPS 0.5688 0.5506 0.5293 0.5119 0.5079 0.489 0.4029 25.87%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.40 2.24 2.23 2.00 2.00 1.67 1.76 -
P/RPS 1.87 1.81 1.97 1.74 1.71 1.51 1.47 17.42%
P/EPS 13.23 12.50 10.79 9.64 9.77 10.16 8.49 34.44%
EY 7.56 8.00 9.27 10.37 10.24 9.84 11.78 -25.61%
DY 0.00 0.00 2.24 3.33 5.00 0.00 0.00 -
P/NAPS 1.30 1.25 1.28 1.18 1.19 1.03 1.11 11.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.69 2.25 2.08 2.03 1.95 1.90 1.85 -
P/RPS 2.09 1.81 1.84 1.76 1.67 1.72 1.54 22.60%
P/EPS 14.83 12.56 10.07 9.78 9.52 11.56 8.92 40.38%
EY 6.74 7.96 9.93 10.22 10.50 8.65 11.21 -28.78%
DY 0.00 0.00 2.40 3.28 5.13 0.00 0.00 -
P/NAPS 1.45 1.26 1.20 1.20 1.16 1.17 1.17 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment