[CYPARK] QoQ Quarter Result on 31-Jul-2016 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -12.86%
YoY- 8.64%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 83,925 78,484 67,599 70,167 76,371 68,791 55,740 31.39%
PBT 14,319 14,474 14,085 15,739 18,305 11,950 10,520 22.84%
Tax -2,712 -3,136 -1,150 -2,436 -3,039 -1,741 -2,353 9.93%
NP 11,607 11,338 12,935 13,303 15,266 10,209 8,167 26.43%
-
NP to SH 11,607 11,338 12,935 13,303 15,266 10,209 8,167 26.43%
-
Tax Rate 18.94% 21.67% 8.16% 15.48% 16.60% 14.57% 22.37% -
Total Cost 72,318 67,146 54,664 56,864 61,105 58,582 47,573 32.24%
-
Net Worth 467,820 453,013 435,507 421,012 417,701 402,398 331,718 25.78%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 467,820 453,013 435,507 421,012 417,701 402,398 331,718 25.78%
NOSH 252,875 253,080 252,938 249,119 248,631 248,394 209,948 13.21%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 13.83% 14.45% 19.13% 18.96% 19.99% 14.84% 14.65% -
ROE 2.48% 2.50% 2.97% 3.16% 3.65% 2.54% 2.46% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 33.19 31.01 27.01 28.17 30.72 27.69 26.55 16.06%
EPS 4.59 4.48 5.17 5.34 6.14 4.11 3.89 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.74 1.69 1.68 1.62 1.58 11.10%
Adjusted Per Share Value based on latest NOSH - 249,119
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 10.20 9.54 8.22 8.53 9.28 8.36 6.77 31.45%
EPS 1.41 1.38 1.57 1.62 1.86 1.24 0.99 26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5686 0.5506 0.5293 0.5117 0.5076 0.489 0.4031 25.80%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.40 2.24 2.23 2.00 2.00 1.67 1.76 -
P/RPS 7.23 7.22 8.26 7.10 6.51 6.03 6.63 5.95%
P/EPS 52.29 50.00 43.15 37.45 32.57 40.63 45.24 10.14%
EY 1.91 2.00 2.32 2.67 3.07 2.46 2.21 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 1.28 1.18 1.19 1.03 1.11 11.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.69 2.25 2.08 2.03 1.95 1.90 1.85 -
P/RPS 8.11 7.26 7.70 7.21 6.35 6.86 6.97 10.63%
P/EPS 58.61 50.22 40.25 38.01 31.76 46.23 47.56 14.95%
EY 1.71 1.99 2.48 2.63 3.15 2.16 2.10 -12.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.26 1.20 1.20 1.16 1.17 1.17 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment