[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 2.8%
YoY- -312.47%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 46,136 104,337 136,134 127,182 210,287 196,772 143,141 -15.98%
PBT -6,993 6,605 15,528 -11,632 17,003 26,076 13,080 -
Tax -1,576 -1,020 -2,552 -2,158 -14,816 -4,452 -3,113 -9.94%
NP -8,569 5,585 12,976 -13,790 2,186 21,624 9,966 -
-
NP to SH -8,394 5,820 13,900 -13,548 -3,284 18,138 9,966 -
-
Tax Rate - 15.44% 16.43% - 87.14% 17.07% 23.80% -
Total Cost 54,705 98,752 123,158 140,973 208,100 175,148 133,174 -12.78%
-
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - 2,903 14,520 14,520 -
Div Payout % - - - - 0.00% 80.05% 145.69% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
NOSH 789,714 789,123 789,118 484,000 484,000 484,000 484,000 7.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -18.57% 5.35% 9.53% -10.84% 1.04% 10.99% 6.96% -
ROE -4.74% 3.18% 7.73% -13.86% -2.13% 10.97% 6.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 5.85 13.25 17.26 26.28 43.45 40.66 29.57 -22.05%
EPS -1.07 0.73 2.15 -2.79 -0.68 3.75 2.05 -
DPS 0.00 0.00 0.00 0.00 0.60 3.00 3.00 -
NAPS 0.2247 0.2324 0.228 0.2019 0.319 0.3417 0.338 -6.08%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 6.21 14.05 18.33 17.13 28.32 26.50 19.28 -15.99%
EPS -1.13 0.78 1.87 -1.82 -0.44 2.44 1.34 -
DPS 0.00 0.00 0.00 0.00 0.39 1.96 1.96 -
NAPS 0.2385 0.2465 0.2422 0.1316 0.2079 0.2227 0.2203 1.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.38 0.54 1.14 0.15 0.525 1.79 2.25 -
P/RPS 6.49 4.08 6.60 0.57 1.21 4.40 7.61 -2.41%
P/EPS -35.67 73.06 64.68 -5.36 -77.36 47.76 109.26 -
EY -2.80 1.37 1.55 -18.66 -1.29 2.09 0.92 -
DY 0.00 0.00 0.00 0.00 1.14 1.68 1.33 -
P/NAPS 1.69 2.32 5.00 0.74 1.65 5.24 6.66 -19.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 -
Price 0.40 0.50 0.95 0.305 0.395 1.21 2.20 -
P/RPS 6.83 3.77 5.50 1.16 0.91 2.98 7.44 -1.30%
P/EPS -37.55 67.65 53.90 -10.90 -58.21 32.29 106.84 -
EY -2.66 1.48 1.86 -9.18 -1.72 3.10 0.94 -
DY 0.00 0.00 0.00 0.00 1.52 2.48 1.36 -
P/NAPS 1.78 2.15 4.17 1.51 1.24 3.54 6.51 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment