[IHH] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 5,048,684 3,328,849 3,307,804 3,351,786 72.23%
PBT 872,992 483,105 539,932 483,800 118.89%
Tax -177,388 -95,428 -93,970 -109,240 90.30%
NP 695,604 387,677 445,961 374,560 127.41%
-
NP to SH 491,084 373,463 428,554 357,080 52.64%
-
Tax Rate 20.32% 19.75% 17.40% 22.58% -
Total Cost 4,353,080 2,941,172 2,861,842 2,977,226 65.56%
-
Net Worth 0 8,087,154 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 0 8,087,154 0 0 -
NOSH 6,018,186 4,543,345 4,229,157 3,592,354 98.34%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 13.78% 11.65% 13.48% 11.17% -
ROE 0.00% 4.62% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 83.89 73.27 78.21 93.30 -13.16%
EPS 8.16 8.22 10.13 9.94 -23.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,406,034
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 57.29 37.77 37.53 38.03 72.26%
EPS 5.57 4.24 4.86 4.05 52.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment