[IHH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,262,171 3,328,849 2,480,853 1,675,893 -31.36%
PBT 218,248 483,105 404,949 241,900 -12.76%
Tax -44,347 -95,428 -70,478 -54,620 -24.15%
NP 173,901 387,677 334,471 187,280 -9.36%
-
NP to SH 122,771 373,463 321,416 178,540 -39.16%
-
Tax Rate 20.32% 19.75% 17.40% 22.58% -
Total Cost 1,088,270 2,941,172 2,146,382 1,488,613 -34.01%
-
Net Worth 0 8,087,154 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 0 8,087,154 0 0 -
NOSH 6,018,186 4,543,345 4,229,157 3,592,354 98.34%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 13.78% 11.65% 13.48% 11.17% -
ROE 0.00% 4.62% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 20.97 73.27 58.66 46.65 -65.39%
EPS 2.04 8.22 7.60 4.97 -69.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,406,034
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.32 37.77 28.15 19.02 -31.38%
EPS 1.39 4.24 3.65 2.03 -39.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment