[IHH] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,245,330 6,609,200 7,947,364 3,351,786 29.26%
PBT 1,172,742 843,458 1,356,204 483,800 34.29%
Tax -273,998 -148,808 -244,612 -109,240 35.83%
NP 898,744 694,650 1,111,592 374,560 33.84%
-
NP to SH 736,312 568,060 1,054,756 357,080 27.25%
-
Tax Rate 23.36% 17.64% 18.04% 22.58% -
Total Cost 6,346,586 5,914,550 6,835,772 2,977,226 28.66%
-
Net Worth 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,145,044 8,092,022 6,110,984 3,592,354 31.33%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 12.40% 10.51% 13.99% 11.17% -
ROE 4.02% 3.25% 8.99% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 88.95 81.68 130.05 93.30 -1.57%
EPS 9.04 7.02 17.26 9.94 -3.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,406,034
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 82.21 74.99 90.18 38.03 29.26%
EPS 8.35 6.45 11.97 4.05 27.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0795 1.9833 1.3313 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 - - -
Price 4.38 3.95 0.00 0.00 -
P/RPS 4.92 4.84 0.00 0.00 -
P/EPS 48.45 56.27 0.00 0.00 -
EY 2.06 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/14 27/08/13 28/08/12 - -
Price 4.89 4.04 3.11 0.00 -
P/RPS 5.50 4.95 2.39 0.00 -
P/EPS 54.09 57.55 18.02 0.00 -
EY 1.85 1.74 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment