[IHH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -64.54%
YoY- -86.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,576,044 14,570,748 11,520,932 11,140,778 11,029,338 11,419,812 11,142,639 19.66%
PBT 905,460 748,344 752,470 -80,544 512,606 359,512 1,164,453 -15.47%
Tax -519,510 -784,112 -262,610 -213,892 -245,330 -242,908 -334,625 34.18%
NP 385,950 -35,768 489,860 -294,436 267,276 116,604 829,828 -40.05%
-
NP to SH 549,008 358,040 627,687 157,693 444,682 228,940 969,953 -31.64%
-
Tax Rate 57.38% 104.78% 34.90% - 47.86% 67.57% 28.74% -
Total Cost 14,190,094 14,606,516 11,031,072 11,435,214 10,762,062 11,303,208 10,312,811 23.78%
-
Net Worth 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 0.83%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 252,817 - - - 247,173 -
Div Payout % - - 40.28% - - - 25.48% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 0.83%
NOSH 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 4.29%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.65% -0.25% 4.25% -2.64% 2.42% 1.02% 7.45% -
ROE 2.47% 1.63% 2.97% 0.74% 2.10% 1.07% 4.43% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 166.18 166.16 136.71 135.13 133.82 138.60 135.24 14.76%
EPS 5.26 3.12 6.54 0.89 4.38 1.76 11.31 -40.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.53 2.50 2.51 2.59 2.57 2.59 2.66 -3.29%
Adjusted Per Share Value based on latest NOSH - 8,244,803
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 165.43 165.37 130.75 126.44 125.18 129.61 126.46 19.67%
EPS 6.23 4.06 7.12 1.79 5.05 2.60 11.01 -31.65%
DPS 0.00 0.00 2.87 0.00 0.00 0.00 2.81 -
NAPS 2.5186 2.4881 2.4006 2.4235 2.404 2.422 2.4873 0.83%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 5.80 5.77 5.39 5.21 6.10 6.05 5.86 -
P/RPS 3.49 3.47 3.94 3.86 4.56 4.37 4.33 -13.42%
P/EPS 92.67 141.32 72.37 272.40 113.06 217.74 49.78 51.50%
EY 1.08 0.71 1.38 0.37 0.88 0.46 2.01 -33.98%
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.51 -
P/NAPS 2.29 2.31 2.15 2.01 2.37 2.34 2.20 2.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 -
Price 5.79 5.48 5.66 4.92 5.63 6.26 6.11 -
P/RPS 3.48 3.30 4.14 3.64 4.21 4.52 4.52 -16.03%
P/EPS 92.51 134.22 75.99 257.23 104.35 225.30 51.90 47.16%
EY 1.08 0.75 1.32 0.39 0.96 0.44 1.93 -32.16%
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.49 -
P/NAPS 2.29 2.19 2.25 1.90 2.19 2.42 2.30 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment