[PECCA] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 71.45%
YoY- 54.49%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 140,131 134,395 144,750 130,287 110,982 102,887 104,640 21.43%
PBT 20,001 20,222 25,798 23,503 14,331 11,743 11,326 45.94%
Tax -5,427 -5,601 -6,580 -5,018 -3,557 -2,935 -3,048 46.74%
NP 14,574 14,621 19,218 18,485 10,774 8,808 8,278 45.65%
-
NP to SH 14,589 14,639 19,232 18,491 10,785 8,878 8,388 44.47%
-
Tax Rate 27.13% 27.70% 25.51% 21.35% 24.82% 24.99% 26.91% -
Total Cost 125,557 119,774 125,532 111,802 100,208 94,079 96,362 19.23%
-
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 2,911 8,354 8,354 8,354 -
Div Payout % - - - 15.74% 77.47% 94.11% 99.60% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.40% 10.88% 13.28% 14.19% 9.71% 8.56% 7.91% -
ROE 8.58% 0.09% 0.12% 0.11% 6.78% 5.80% 5.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 76.11 75.95 78.89 71.01 64.27 59.58 58.94 18.52%
EPS 7.92 8.27 10.48 10.08 6.25 5.14 4.72 41.07%
DPS 0.00 0.00 0.00 1.59 4.84 4.84 4.71 -
NAPS 0.9233 91.31 91.03 91.08 0.9211 0.8861 0.8792 3.30%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.63 17.87 19.25 17.33 14.76 13.68 13.91 21.43%
EPS 1.94 1.95 2.56 2.46 1.43 1.18 1.12 44.08%
DPS 0.00 0.00 0.00 0.39 1.11 1.11 1.11 -
NAPS 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 5.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.42 2.96 4.18 2.86 1.65 1.31 0.91 -
P/RPS 4.49 3.90 5.30 4.03 2.57 2.20 1.54 103.69%
P/EPS 43.16 35.78 39.88 28.38 26.42 25.48 19.26 70.99%
EY 2.32 2.79 2.51 3.52 3.79 3.92 5.19 -41.45%
DY 0.00 0.00 0.00 0.55 2.93 3.69 5.17 -
P/NAPS 3.70 0.03 0.05 0.03 1.79 1.48 1.04 132.51%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 -
Price 3.26 3.34 2.97 4.22 2.07 1.51 1.13 -
P/RPS 4.28 4.40 3.76 5.94 3.22 2.53 1.92 70.39%
P/EPS 41.14 40.37 28.33 41.87 33.14 29.37 23.92 43.40%
EY 2.43 2.48 3.53 2.39 3.02 3.40 4.18 -30.27%
DY 0.00 0.00 0.00 0.38 2.34 3.20 4.16 -
P/NAPS 3.53 0.04 0.03 0.05 2.25 1.70 1.29 95.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment